| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 483.22M | 456.86M | 714.49M | 986.09M | 1.08B |
| Gross Profit | 131.02M | 152.37M | 308.68M | 406.63M | 441.98M |
| EBITDA | -129.57M | -218.54M | -36.47M | 90.73M | 152.23M |
| Net Income | -163.60M | -298.57M | -102.60M | 6.23M | 55.09M |
Balance Sheet | |||||
| Total Assets | 637.10M | 694.16M | 1.03B | 1.26B | 1.42B |
| Cash, Cash Equivalents and Short-Term Investments | 54.27M | 57.73M | 181.20M | 258.96M | 164.08M |
| Total Debt | 112.50M | 77.54M | 49.60M | 67.58M | 85.48M |
| Total Liabilities | 349.90M | 199.60M | 180.13M | 227.46M | 288.97M |
| Stockholders Equity | 300.00M | 507.01M | 863.73M | 1.05B | 1.13B |
Cash Flow | |||||
| Free Cash Flow | -76.98M | -85.78M | 14.17M | 196.90M | 174.54M |
| Operating Cash Flow | -60.30M | -60.76M | 32.22M | 229.17M | 207.75M |
| Investing Cash Flow | 6.87M | -9.58M | -13.87M | -27.30M | -132.33M |
| Financing Cash Flow | 49.90M | -51.90M | -99.32M | -109.01M | -65.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$1.61B | 4.06 | 4.75% | 6.25% | -1.22% | -38.58% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$1.03B | -1.63 | -8.76% | 9.09% | -39.09% | 5.19% | |
60 Neutral | HK$561.72M | 11.49 | 1.26% | 13.73% | -45.00% | -111.66% | |
59 Neutral | HK$199.00M | 4.03 | -42.82% | ― | -6.48% | -38.10% | |
46 Neutral | HK$191.07M | -0.47 | -10.60% | ― | 2.17% | -1.53% | |
45 Neutral | HK$302.48M | -0.60 | -37.46% | 4.17% | 5.77% | 45.19% |