| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 826.67M | 1.09B | 1.27B | 719.63M | 860.76M | 536.32M |
| Gross Profit | 468.18M | 645.48M | 784.08M | 438.06M | 523.88M | 370.71M |
| EBITDA | -153.97M | -231.73M | 337.73M | -146.63M | 23.57M | -449.19M |
| Net Income | -427.97M | -382.28M | 10.34M | -212.78M | -49.43M | -507.60M |
Balance Sheet | ||||||
| Total Assets | 5.74B | 6.07B | 6.78B | 6.65B | 7.54B | 7.45B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.21B | 1.19B | 1.22B | 1.63B | 1.56B |
| Total Debt | 140.91M | 181.65M | 237.81M | 349.08M | 798.94M | 742.08M |
| Total Liabilities | 435.41M | 472.56M | 711.52M | 592.86M | 1.13B | 952.27M |
| Stockholders Equity | 4.76B | 5.00B | 5.49B | 5.57B | 5.92B | 6.03B |
Cash Flow | ||||||
| Free Cash Flow | 105.94M | 222.12M | 170.55M | 192.26M | 127.52M | 76.96M |
| Operating Cash Flow | 107.49M | 225.71M | 172.88M | 211.09M | 159.87M | 97.46M |
| Investing Cash Flow | 297.24M | 120.40M | -551.23M | -23.21M | -44.20M | -18.04M |
| Financing Cash Flow | -188.78M | -197.27M | -229.76M | -568.26M | -122.71M | -141.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$374.78M | 7.51 | 8.24% | 8.96% | 5.72% | 986.84% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$477.90M | 32.93 | 1.28% | 13.73% | -44.36% | -93.64% | |
55 Neutral | HK$1.03B | -2.42 | -8.58% | 9.09% | -39.71% | -74.16% | |
52 Neutral | HK$64.00M | -7.36 | -32.53% | ― | -6.48% | -38.10% | |
50 Neutral | HK$317.61M | -1.40 | -37.46% | 4.17% | -13.08% | -21.27% | |
43 Neutral | HK$113.17M | -1.51 | -19.89% | ― | 84.26% | 44.41% |
Playmates Holdings has disclosed that a key licence agreement held by its major subsidiary Playmates Toys Limited will not be renewed, ending the group’s rights to design, manufacture and sell Teenage Mutant Ninja Turtles products from 31 December 2026, with a 90‑day sell‑off period for remaining inventory. The TMNT line has been a major revenue driver, accounting for up to 77% of Playmates Toys’ consolidated revenue in 2023 and 36% in the first half of 2025, and up to 67% of Playmates Holdings’ consolidated revenue in 2023 and 26% in the first half of 2025, meaning the loss of the licence is expected to materially affect the group’s future financial performance; the board has said it will assess the impact and cautioned shareholders and investors when dealing in the company’s shares.
The most recent analyst rating on (HK:0635) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on Playmates Holdings stock, see the HK:0635 Stock Forecast page.