| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 826.67M | 1.09B | 1.27B | 719.63M | 860.76M | 536.32M |
| Gross Profit | 468.18M | 645.48M | 784.08M | 438.06M | 523.88M | 370.71M |
| EBITDA | -153.97M | -231.73M | 337.73M | -146.63M | 23.57M | -449.19M |
| Net Income | -427.97M | -382.28M | 10.34M | -212.78M | -49.43M | -507.60M |
Balance Sheet | ||||||
| Total Assets | 5.74B | 6.07B | 6.78B | 6.65B | 7.54B | 7.45B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.21B | 1.19B | 1.22B | 1.63B | 1.56B |
| Total Debt | 140.91M | 181.65M | 237.81M | 349.08M | 798.94M | 742.08M |
| Total Liabilities | 435.41M | 472.56M | 711.52M | 592.86M | 1.13B | 952.27M |
| Stockholders Equity | 4.76B | 5.00B | 5.49B | 5.57B | 5.92B | 6.03B |
Cash Flow | ||||||
| Free Cash Flow | 105.94M | 222.12M | 170.55M | 192.26M | 127.52M | 76.96M |
| Operating Cash Flow | 107.49M | 225.71M | 172.88M | 211.09M | 159.87M | 97.46M |
| Investing Cash Flow | 297.24M | 120.40M | -551.23M | -23.21M | -44.20M | -18.04M |
| Financing Cash Flow | -188.78M | -197.27M | -229.76M | -568.26M | -122.71M | -141.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$188.06B | 18.02 | 54.52% | 0.44% | 176.86% | 342.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$1.62B | 4.37 | 4.75% | 6.25% | 7.94% | -24.24% | |
59 Neutral | HK$519.20M | -30.67 | 1.26% | 13.73% | -44.36% | -93.64% | |
55 Neutral | HK$163.00M | 4.03 | -42.82% | ― | -6.48% | -38.10% | |
50 Neutral | HK$1.05B | -2.83 | -8.76% | 9.09% | -39.71% | -74.16% | |
43 Neutral | HK$176.81M | -0.96 | -10.60% | ― | -7.61% | -37.66% |