| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 202.75M | 218.77M | 131.41M | 169.43M | 283.84M | 295.91M |
| Gross Profit | 11.70M | 18.33M | 15.03M | 28.33M | 80.78M | 100.16M |
| EBITDA | -32.99M | -36.90M | -61.78M | -49.92M | 58.14M | 58.53M |
| Net Income | -51.00M | -61.06M | -97.99M | -76.66M | 26.09M | 24.14M |
Balance Sheet | ||||||
| Total Assets | 572.97M | 592.29M | 640.36M | 736.73M | 780.99M | 670.55M |
| Cash, Cash Equivalents and Short-Term Investments | 46.42M | 10.71M | 53.90M | 11.55M | 292.62M | 140.57M |
| Total Debt | 155.04M | 149.22M | 144.31M | 144.84M | 165.56M | 163.88M |
| Total Liabilities | 297.99M | 306.42M | 303.45M | 338.38M | 339.23M | 247.00M |
| Stockholders Equity | 275.30M | 286.20M | 337.21M | 398.35M | 441.76M | 423.54M |
Cash Flow | ||||||
| Free Cash Flow | 2.43M | -34.51M | 41.00M | -289.21M | 156.41M | -69.33M |
| Operating Cash Flow | 17.88M | -3.60M | 41.06M | -289.21M | 166.41M | -14.49M |
| Investing Cash Flow | -5.50M | -12.69M | -55.00K | 22.74M | -2.08M | -63.87M |
| Financing Cash Flow | -12.21M | -21.91M | 1.67M | -13.89M | -10.37M | 97.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$374.78M | 7.51 | 8.24% | 8.96% | 5.72% | 986.84% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | HK$64.00M | -7.36 | -32.53% | ― | -6.48% | -38.10% | |
50 Neutral | HK$44.12M | -18.10 | -1.26% | ― | 0.47% | -195.45% | |
43 Neutral | HK$113.17M | -1.51 | -19.89% | ― | 84.26% | 44.41% | |
42 Neutral | HK$169.54M | -9.92 | -50.25% | ― | -61.76% | 75.15% | |
40 Neutral | HK$142.21M | -7.42 | -36.17% | ― | -13.96% | 64.58% |