| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Jun 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 216.16M | 218.77M | 131.41M | 169.43M | 283.84M |
| Gross Profit | 13.98M | 18.33M | 15.03M | 28.33M | 80.78M |
| EBITDA | -57.54M | -36.90M | -61.78M | -49.92M | 58.14M |
| Net Income | -82.70M | -61.06M | -97.99M | -76.66M | 26.09M |
Balance Sheet | |||||
| Total Assets | 530.93M | 592.29M | 640.36M | 736.73M | 780.99M |
| Cash, Cash Equivalents and Short-Term Investments | 7.52M | 10.71M | 53.90M | 11.55M | 292.62M |
| Total Debt | 154.67M | 149.22M | 144.31M | 144.84M | 165.56M |
| Total Liabilities | 313.12M | 306.42M | 303.45M | 338.38M | 339.23M |
| Stockholders Equity | 218.15M | 286.20M | 337.21M | 398.35M | 441.76M |
Cash Flow | |||||
| Free Cash Flow | -13.81M | -34.51M | 41.00M | -289.21M | 156.41M |
| Operating Cash Flow | -8.83M | -3.60M | 41.06M | -289.21M | 166.41M |
| Investing Cash Flow | -3.46M | -12.69M | -55.00K | 22.74M | -2.08M |
| Financing Cash Flow | 9.19M | -21.91M | 1.67M | -13.89M | -10.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$205.44B | 14.32 | 69.31% | 0.44% | 185.41% | 308.79% | |
65 Neutral | HK$1.36B | 6.18 | 4.75% | 6.25% | -1.22% | -38.58% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | HK$992.64M | -2.74 | -8.76% | 9.09% | -39.09% | 5.19% | |
59 Neutral | HK$178.00M | -20.70 | -42.82% | ― | -6.48% | -38.10% | |
46 Neutral | HK$131.16M | -1.21 | -30.47% | ― | -0.86% | -27.55% | |
46 Neutral | HK$178.71M | -0.95 | -10.60% | ― | 2.17% | -1.53% |