Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 129.46M | 136.11M | 155.91M | 177.46M | 186.21M | 162.04M |
Gross Profit | 34.59M | 29.07M | 50.20M | 61.51M | 56.89M | 54.12M |
EBITDA | -10.22M | -22.40M | -20.81M | 1.34M | 4.97M | 3.72M |
Net Income | -13.50M | -27.02M | -30.53M | -6.83M | -6.52M | -15.80M |
Balance Sheet | ||||||
Total Assets | 80.96M | 82.50M | 115.89M | 157.64M | 157.04M | 220.82M |
Cash, Cash Equivalents and Short-Term Investments | 21.73M | 26.97M | 46.06M | 72.60M | 71.90M | 72.86M |
Total Debt | 21.30M | 20.33M | 12.15M | 13.26M | 14.42M | 40.91M |
Total Liabilities | 42.64M | 39.49M | 41.23M | 51.10M | 38.84M | 97.93M |
Stockholders Equity | 30.32M | 34.54M | 62.40M | 91.75M | 101.55M | 106.42M |
Cash Flow | ||||||
Free Cash Flow | -1.79M | -22.74M | -22.35M | 6.13M | -7.20M | 2.00M |
Operating Cash Flow | 2.09M | -18.86M | -18.95M | 9.78M | -4.92M | 4.08M |
Investing Cash Flow | -975.00K | -2.82M | -1.36M | 896.00K | 39.10M | 11.56M |
Financing Cash Flow | 3.69M | 3.70M | -4.24M | -4.08M | -31.82M | -28.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | HK$48.88M | -22.78 | -1.09% | ― | -34.70% | -550.00% | |
50 Neutral | HK$227.03M | -12.73 | -46.74% | ― | -59.42% | 75.90% | |
48 Neutral | HK$145.40M | -2.05 | -21.34% | ― | 84.26% | 44.41% | |
46 Neutral | HK$65.00M | -9.00 | -38.04% | ― | -8.50% | 4.11% | |
42 Neutral | HK$120.96M | ― | -36.17% | ― | -13.96% | 64.55% | |
41 Neutral | HK$207.23M | -1.01 | -9.72% | ― | -7.61% | -37.66% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |