| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 130.59M | 136.11M | 155.91M | 177.46M | 186.21M |
| Gross Profit | 40.67M | 29.07M | 50.20M | 61.51M | 56.89M |
| EBITDA | -7.49M | -22.40M | -20.81M | 1.34M | 4.97M |
| Net Income | -7.71M | -27.02M | -30.53M | -6.83M | -6.52M |
Balance Sheet | |||||
| Total Assets | 136.39M | 82.50M | 115.89M | 157.64M | 157.04M |
| Cash, Cash Equivalents and Short-Term Investments | 27.92M | 26.97M | 46.06M | 72.60M | 71.90M |
| Total Debt | 10.90M | 21.78M | 12.15M | 13.26M | 14.42M |
| Total Liabilities | 52.85M | 39.49M | 41.23M | 51.10M | 38.84M |
| Stockholders Equity | 75.79M | 34.54M | 62.40M | 91.75M | 101.55M |
Cash Flow | |||||
| Free Cash Flow | -7.72M | -22.74M | -22.35M | 6.13M | -7.20M |
| Operating Cash Flow | -2.71M | -18.86M | -18.95M | 9.78M | -4.92M |
| Investing Cash Flow | -4.62M | -2.82M | -1.36M | 896.00K | 39.10M |
| Financing Cash Flow | 7.98M | 3.70M | -4.24M | -4.08M | -31.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$1.41B | 6.42 | 4.75% | 6.25% | -1.22% | -38.58% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$992.64M | -2.74 | -8.76% | 9.09% | -39.09% | 5.19% | |
60 Neutral | HK$539.76M | -36.00 | 1.26% | 13.73% | -45.00% | -111.66% | |
59 Neutral | HK$200.00M | -23.04 | -42.82% | ― | -6.48% | -38.10% | |
46 Neutral | HK$193.92M | -1.02 | -10.60% | ― | 2.17% | -1.53% | |
45 Neutral | HK$68.65M | -7.20 | -14.54% | ― | -4.05% | 75.22% |