| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 351.16M | 352.05M | 372.54M | 351.97M | 397.33M |
| Gross Profit | 52.08M | 290.38M | 307.13M | 314.16M | 330.72M |
| EBITDA | 5.07M | 27.96M | 5.90M | -23.15M | 100.33M |
| Net Income | -189.59M | -186.70M | -74.63M | -86.38M | 45.94M |
Balance Sheet | |||||
| Total Assets | 2.61B | 2.81B | 3.00B | 2.95B | 2.90B |
| Cash, Cash Equivalents and Short-Term Investments | 67.78M | 52.95M | 90.20M | 91.39M | 101.27M |
| Total Debt | 731.04M | 692.29M | 684.69M | 555.06M | 420.25M |
| Total Liabilities | 866.26M | 884.29M | 881.25M | 775.24M | 629.72M |
| Stockholders Equity | 1.74B | 1.92B | 2.11B | 2.17B | 2.26B |
Cash Flow | |||||
| Free Cash Flow | 5.69M | 13.86M | -13.96M | -55.18M | -13.57M |
| Operating Cash Flow | 36.40M | 39.08M | 13.86M | -2.31M | 55.74M |
| Investing Cash Flow | -26.75M | -35.66M | -113.42M | -124.41M | -96.47M |
| Financing Cash Flow | 4.19M | -33.97M | 94.07M | 125.45M | 40.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$210.71B | 14.62 | 69.31% | 0.44% | 185.41% | 308.79% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$992.64M | -2.74 | -8.76% | 9.09% | -39.09% | 5.19% | |
60 Neutral | HK$545.50M | -36.54 | 1.26% | 13.73% | -45.00% | -111.66% | |
59 Neutral | HK$212.00M | -24.65 | -42.82% | ― | -6.48% | -38.10% | |
46 Neutral | HK$192.02M | -1.02 | -10.60% | ― | 2.17% | -1.53% | |
44 Neutral | HK$122.41M | -1.13 | -30.47% | ― | -0.86% | -27.55% |