| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 367.89M | 352.05M | 372.54M | 351.97M | 397.33M | 372.29M |
| Gross Profit | 293.80M | 290.38M | 307.13M | 314.16M | 330.72M | 275.17M |
| EBITDA | 35.52M | 27.96M | 5.90M | -23.15M | 100.33M | -24.84M |
| Net Income | -203.66M | -186.70M | -74.63M | -86.38M | 45.94M | -110.37M |
Balance Sheet | ||||||
| Total Assets | 2.76B | 2.81B | 3.00B | 2.95B | 2.90B | 2.77B |
| Cash, Cash Equivalents and Short-Term Investments | 66.03M | 52.95M | 90.20M | 91.39M | 101.27M | 108.01M |
| Total Debt | 718.44M | 692.29M | 684.69M | 555.06M | 420.25M | 378.67M |
| Total Liabilities | 917.74M | 884.29M | 881.25M | 775.24M | 629.72M | 565.05M |
| Stockholders Equity | 1.84B | 1.92B | 2.11B | 2.17B | 2.26B | 2.20B |
Cash Flow | ||||||
| Free Cash Flow | -2.07M | 13.86M | -13.96M | -55.18M | -13.57M | 38.38M |
| Operating Cash Flow | 29.84M | 39.08M | 13.86M | -2.31M | 55.74M | 97.87M |
| Investing Cash Flow | -30.25M | -35.66M | -113.42M | -124.41M | -96.47M | -101.36M |
| Financing Cash Flow | 36.34M | -33.97M | 94.07M | 125.45M | 40.18M | -17.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$374.78M | 7.51 | 8.24% | 8.96% | 5.72% | 986.84% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$477.90M | 32.93 | 1.28% | 13.73% | -44.36% | -93.64% | |
52 Neutral | HK$64.00M | -7.36 | -32.53% | ― | -6.48% | -38.10% | |
50 Neutral | HK$317.61M | -1.40 | -37.46% | 4.17% | -13.08% | -21.27% | |
43 Neutral | HK$113.17M | -1.51 | -19.89% | ― | 84.26% | 44.41% | |
41 Neutral | HK$180.61M | -0.90 | -10.53% | ― | -7.61% | -37.66% |