| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.88B | 8.77B | 7.93B | 8.29B | 9.69B | 8.30B |
| Gross Profit | 4.44B | 4.51B | 3.97B | 3.36B | 4.00B | 3.67B |
| EBITDA | 674.16M | 806.20M | 907.04M | 625.88M | 701.49M | 901.53M |
| Net Income | 275.79M | 355.85M | 203.50M | 33.49M | 123.82M | 256.57M |
Balance Sheet | ||||||
| Total Assets | 10.48B | 10.40B | 11.37B | 11.71B | 13.17B | 11.87B |
| Cash, Cash Equivalents and Short-Term Investments | 1.07B | 1.13B | 2.20B | 966.50M | 1.11B | 1.70B |
| Total Debt | 1.72B | 1.72B | 3.05B | 3.65B | 3.82B | 2.99B |
| Total Liabilities | 4.46B | 4.59B | 5.75B | 6.16B | 7.07B | 6.09B |
| Stockholders Equity | 6.01B | 5.79B | 5.60B | 5.52B | 6.06B | 5.75B |
Cash Flow | ||||||
| Free Cash Flow | 653.90M | 580.90M | 930.04M | 191.59M | -46.66M | 776.43M |
| Operating Cash Flow | 937.73M | 926.96M | 1.22B | 551.52M | 312.65M | 1.05B |
| Investing Cash Flow | -319.16M | -191.47M | -261.22M | -318.47M | -332.79M | -252.31M |
| Financing Cash Flow | 72.68M | -570.79M | -897.18M | -345.65M | -585.04M | -219.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$405.01M | 8.11 | 8.24% | 8.96% | 5.72% | 986.84% | |
64 Neutral | HK$1.87B | 6.78 | 4.75% | 6.25% | 7.94% | -24.24% | |
63 Neutral | HK$513.30M | 35.37 | 1.28% | 13.73% | -44.36% | -93.64% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | HK$80.00M | -9.20 | -32.53% | ― | -6.48% | -38.10% | |
50 Neutral | HK$362.98M | -1.60 | -37.46% | 4.17% | -13.08% | -21.27% | |
43 Neutral | HK$123.66M | -1.63 | -19.89% | ― | 84.26% | 44.41% |
Goodbaby International Holdings Limited reported a slight revenue decrease of 1.1% for the nine months ending September 30, 2025, compared to the same period in 2024, with a 2.5% decline on a constant currency basis. Despite the challenging macroeconomic environment, the company maintained its global leadership position, driven by strong performance from its CYBEX brand, which gained market share. Evenflo and gb brands saw revenue declines due to specific segment challenges, while Blue Chip business was impacted by decreased orders amid heightened tariffs. The company continues to focus on product innovation and expanding its omni-channel distribution network to support sustainable growth.