| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.66B | 8.77B | 7.93B | 8.29B | 9.69B |
| Gross Profit | 4.43B | 4.51B | 3.97B | 3.36B | 4.00B |
| EBITDA | 835.86M | 806.20M | 907.04M | 625.88M | 701.49M |
| Net Income | 218.60M | 355.85M | 203.50M | 33.49M | 123.82M |
Balance Sheet | |||||
| Total Assets | 10.54B | 10.40B | 11.37B | 11.71B | 13.17B |
| Cash, Cash Equivalents and Short-Term Investments | 1.43B | 1.13B | 2.20B | 966.50M | 1.11B |
| Total Debt | 1.47B | 1.72B | 3.05B | 3.65B | 3.82B |
| Total Liabilities | 4.34B | 4.59B | 5.75B | 6.16B | 7.07B |
| Stockholders Equity | 6.19B | 5.79B | 5.60B | 5.52B | 6.06B |
Cash Flow | |||||
| Free Cash Flow | 816.79M | 580.90M | 930.04M | 191.59M | -46.66M |
| Operating Cash Flow | 1.09B | 926.96M | 1.22B | 551.52M | 312.65M |
| Investing Cash Flow | -261.19M | -191.47M | -261.22M | -318.47M | -332.79M |
| Financing Cash Flow | -674.57M | -570.79M | -897.18M | -345.65M | -585.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$1.59B | 8.40 | 4.75% | 6.25% | -1.22% | -38.58% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$1.10B | -2.83 | -8.76% | 9.09% | -39.09% | 5.19% | |
60 Neutral | HK$578.20M | -30.67 | 1.26% | 13.73% | -45.00% | -111.66% | |
59 Neutral | HK$218.00M | 4.03 | -42.82% | ― | -6.48% | -38.10% | |
43 Neutral | HK$190.12M | -0.96 | -10.60% | ― | 2.17% | -1.53% | |
42 Neutral | HK$136.40M | -0.37 | -30.01% | ― | -0.86% | -27.55% |