| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.38B | 8.03B | 6.32B | 7.27B | 5.44B |
| Gross Profit | 1.80B | 1.45B | 1.22B | 2.76B | 1.68B |
| EBITDA | 4.41B | 4.21B | 4.06B | 4.61B | 3.82B |
| Net Income | 702.26M | 492.75M | 902.53M | 1.82B | 1.70B |
Balance Sheet | |||||
| Total Assets | 52.63B | 49.16B | 47.79B | 43.81B | 36.11B |
| Cash, Cash Equivalents and Short-Term Investments | 10.47B | 10.84B | 9.38B | 12.43B | 12.50B |
| Total Debt | 12.70B | 11.60B | 10.21B | 8.69B | 6.77B |
| Total Liabilities | 16.81B | 17.29B | 16.94B | 14.85B | 10.67B |
| Stockholders Equity | 21.58B | 20.61B | 20.12B | 19.15B | 17.15B |
Cash Flow | |||||
| Free Cash Flow | -4.96B | -4.49B | -4.28B | -912.63M | -1.33B |
| Operating Cash Flow | 3.39B | 3.18B | 3.36B | 5.35B | 3.01B |
| Investing Cash Flow | -4.57B | -4.52B | -6.21B | -10.39B | -6.66B |
| Financing Cash Flow | 539.44M | 1.61B | 2.47B | 3.61B | 2.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$2.37B | 11.13 | 6.65% | 6.98% | -18.35% | -6.00% | |
62 Neutral | HK$46.35B | 35.76 | 6.37% | 0.69% | -0.64% | -39.74% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | HK$53.83B | 149.23 | 3.71% | 0.20% | 12.62% | -4.75% | |
51 Neutral | HK$569.71B | 145.70 | 4.79% | ― | 20.61% | 18.43% | |
45 Neutral | HK$177.27B | 314.51 | 0.16% | 0.23% | 19.15% | -94.32% | |
45 Neutral | HK$11.17B | -6.41 | -77.31% | ― | ― | ― |