| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 547.00M | 474.25M | 312.39M | 165.44M | 60.50M |
| Gross Profit | 167.33M | 194.71M | 77.14M | 48.63M | 21.87M |
| EBITDA | -1.61B | 441.35M | -4.77B | -2.70B | -2.33B |
| Net Income | -1.55B | 313.31M | -4.86B | -2.75B | -2.36B |
Balance Sheet | |||||
| Total Assets | 2.83B | 2.32B | 1.92B | 2.15B | 1.76B |
| Cash, Cash Equivalents and Short-Term Investments | 2.11B | 1.62B | 1.31B | 1.69B | 1.55B |
| Total Debt | 679.18M | 722.40M | 12.64B | 82.63M | 163.72M |
| Total Liabilities | 1.13B | 1.22B | 13.01B | 8.66B | 5.43B |
| Stockholders Equity | 1.70B | 1.09B | -11.09B | -6.51B | -3.66B |
Cash Flow | |||||
| Free Cash Flow | -1.21B | -1.25B | -1.19B | -825.75M | -673.13M |
| Operating Cash Flow | -1.17B | -1.19B | -1.06B | -754.67M | -639.32M |
| Investing Cash Flow | -237.24M | -223.01M | 546.70M | -732.80M | -31.82M |
| Financing Cash Flow | 2.45B | 1.55B | 809.13M | 804.17M | 2.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$2.37B | 11.13 | 6.65% | 6.98% | -18.35% | -6.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | HK$53.83B | 149.23 | 3.71% | 0.20% | 12.62% | -4.75% | |
47 Neutral | HK$949.15M | 33.80 | 4.98% | ― | -25.16% | -51.97% | |
46 Neutral | HK$49.42M | ― | -42.14% | ― | ― | ― | |
45 Neutral | HK$11.17B | -6.41 | -77.31% | ― | ― | ― | |
45 Neutral | HK$177.27B | 314.51 | 0.16% | 0.23% | 19.15% | -94.32% |