| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 547.00M | 474.25M | 312.39M | 165.44M | 60.50M |
| Gross Profit | 167.33M | 194.71M | 77.14M | 48.63M | 21.87M |
| EBITDA | -1.61B | 441.35M | -4.77B | -2.70B | -2.33B |
| Net Income | -1.55B | 313.31M | -4.86B | -2.75B | -2.36B |
Balance Sheet | |||||
| Total Assets | 2.83B | 2.32B | 1.92B | 2.15B | 1.76B |
| Cash, Cash Equivalents and Short-Term Investments | 2.11B | 1.62B | 1.31B | 1.69B | 1.55B |
| Total Debt | 679.18M | 722.40M | 12.64B | 82.63M | 163.72M |
| Total Liabilities | 1.13B | 1.22B | 13.01B | 8.66B | 5.43B |
| Stockholders Equity | 1.70B | 1.09B | -11.09B | -6.51B | -3.66B |
Cash Flow | |||||
| Free Cash Flow | -1.21B | -1.25B | -1.19B | -825.75M | -673.13M |
| Operating Cash Flow | -1.17B | -1.19B | -1.06B | -754.67M | -639.32M |
| Investing Cash Flow | -237.24M | -223.01M | 546.70M | -732.80M | -31.82M |
| Financing Cash Flow | 2.45B | 1.55B | 809.13M | 804.17M | 2.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$59.38B | 149.23 | 7.85% | 0.20% | 12.62% | -4.75% | |
64 Neutral | HK$2.54B | 10.18 | 14.23% | 6.98% | -18.35% | -6.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$999.10M | 9.15 | 4.98% | ― | -25.16% | -51.97% | |
54 Neutral | HK$175.54B | 179.01 | 0.16% | 0.23% | 19.15% | -94.32% | |
46 Neutral | HK$64.57M | -0.59 | ― | ― | ― | ― | |
45 Neutral | HK$13.28B | -6.41 | ― | ― | ― | ― |
Black Sesame International Holding Limited has updated investors on changes to a previously announced subscription of new shares under its general mandate. Under a supplemental agreement signed on 25 January 2026, Innovital Holdings Limited has replaced the original Subscriber B as the effective subscriber for 8,563,000 new shares, assuming all related rights and obligations under the original subscription agreement, while Subscriber B remains jointly and severally liable. Certain technical terms of the agreement have been adjusted to reflect Innovital’s different place of registration, but the rest of the subscription terms remain unchanged. Separately, the company has agreed with Subscriber C to terminate its subscription agreement, with all rights and obligations between the parties ceasing and no further claims allowed. The board stated that ending Subscriber C’s participation will not have a material adverse impact on the company’s existing business, operations or financial position, suggesting the capital-raising plan remains broadly intact despite the restructuring of investors.
The most recent analyst rating on (HK:2533) stock is a Sell with a HK$20.50 price target. To see the full list of analyst forecasts on Black Sesame International Holding Limited stock, see the HK:2533 Stock Forecast page.
Black Sesame International Holding Limited has entered into subscription agreements with certain investors for the conditional issuance of 30,131,900 new shares under its existing general mandate at HK$18.88 per share. The new shares represent about 4.70% of the company’s existing issued share capital (4.49% on an enlarged basis) and are being offered at a discount of roughly 13.24% to the latest closing price and 8.55% to the recent five-day average, raising expected gross proceeds of approximately HK$568.9 million (net HK$568.1 million), subject to Stock Exchange approval for listing and completion of conditions, which could modestly dilute existing shareholders while strengthening the company’s capital base.
The most recent analyst rating on (HK:2533) stock is a Sell with a HK$16.00 price target. To see the full list of analyst forecasts on Black Sesame International Holding Limited stock, see the HK:2533 Stock Forecast page.
Black Sesame International Holding Limited has agreed, through its indirectly wholly owned subsidiaries Black Sesame Wuhan and an SPV, to acquire a 60% equity interest in a target company via a combination of equity transfer and capital increase. Under the equity transfer agreement, the group will purchase 32.8435% equity interest (19.5623% of the enlarged equity) for RMB457.8 million and assume unpaid registered capital of RMB133,088, while under the capital increase agreement the SPV will subscribe for new registered capital of RMB20,218,838, representing 40.4377% of the enlarged equity, making the target a non-wholly owned subsidiary whose results will be consolidated into the group’s accounts. The company has also entered into a management agreement with management shareholders and employee partnerships governing the target’s business and performance commitments, and, because the aggregated deal size exceeds the 25% threshold under Hong Kong Listing Rules, the transaction is classified as a major transaction requiring shareholder approval at an extraordinary general meeting, with a circular to be dispatched by March 10, 2026. Completion remains conditional on satisfaction or waiver of conditions in the agreements, and shareholders and investors are cautioned that the transaction may or may not proceed.
The most recent analyst rating on (HK:2533) stock is a Sell with a HK$16.00 price target. To see the full list of analyst forecasts on Black Sesame International Holding Limited stock, see the HK:2533 Stock Forecast page.
Black Sesame International Holding Limited has announced an update regarding its potential acquisition of Zhuhai Eeasy Technology Co., Ltd. The acquisition, valued between RMB400 million and RMB550 million, aims to secure a majority stake in the target company, which will become a non-wholly owned subsidiary of Black Sesame. The transaction is expected to be completed by the first quarter of 2026, although no binding agreement has been signed yet. Stakeholders are advised to exercise caution as the acquisition may not proceed.
The most recent analyst rating on (HK:2533) stock is a Sell with a HK$16.00 price target. To see the full list of analyst forecasts on Black Sesame International Holding Limited stock, see the HK:2533 Stock Forecast page.
Black Sesame International Holding Limited has entered a strategic cooperation agreement with Jiangsu Zhichi Zhiyuan Holding Co., Ltd. to enhance their capabilities in optical communication technology for automobiles and smart terminals. This partnership aims to accelerate the commercialization of Black Sesame’s core technologies, expand market share in the assisted driving sector, and develop cutting-edge solutions for future automotive and industrial applications. The collaboration is expected to create sustainable value for investors by building a leading industrial chain ecosystem.
The most recent analyst rating on (HK:2533) stock is a Sell with a HK$16.00 price target. To see the full list of analyst forecasts on Black Sesame International Holding Limited stock, see the HK:2533 Stock Forecast page.