| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.23B | 21.37B | 20.28B | 18.56B | 16.14B |
| Gross Profit | 3.65B | 4.20B | 5.08B | 5.24B | 4.89B |
| EBITDA | 6.43B | 6.65B | 6.83B | 6.85B | 6.62B |
| Net Income | 1.78B | 1.67B | 2.21B | 2.29B | 2.30B |
Balance Sheet | |||||
| Total Assets | 93.57B | 84.02B | 79.02B | 77.41B | 71.92B |
| Cash, Cash Equivalents and Short-Term Investments | 4.85B | 3.06B | 3.80B | 7.85B | 7.53B |
| Total Debt | 50.83B | 46.89B | 41.04B | 40.61B | 37.32B |
| Total Liabilities | 63.40B | 56.90B | 52.28B | 52.22B | 48.15B |
| Stockholders Equity | 24.01B | 21.69B | 21.88B | 20.46B | 19.83B |
Cash Flow | |||||
| Free Cash Flow | -1.61B | -3.80B | -1.73B | 175.72M | -3.61B |
| Operating Cash Flow | 7.43B | 3.72B | 4.85B | 7.46B | 4.33B |
| Investing Cash Flow | -8.19B | -6.94B | -6.42B | -7.65B | -7.31B |
| Financing Cash Flow | 2.51B | 2.89B | -2.31B | -175.59M | 8.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$11.54B | 2.07 | 13.48% | 4.29% | -6.80% | -10.25% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | HK$67.69B | 5.00 | 9.77% | 5.62% | -0.44% | 333.39% | |
60 Neutral | HK$11.13B | 8.62 | 6.83% | 6.26% | 2.47% | -6.46% | |
56 Neutral | HK$39.21B | 10.82 | 5.96% | 6.83% | 4.20% | -5.31% | |
56 Neutral | HK$114.16B | 6.58 | 11.62% | 4.74% | -3.78% | 34.93% | |
52 Neutral | HK$29.26B | 8.38 | 7.67% | 5.67% | -13.21% | -21.59% |