| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.30B | 10.43B | 11.22B | 6.90B | 1.38B |
| Gross Profit | 4.78B | 4.76B | 5.13B | 3.16B | 572.38M |
| EBITDA | 768.25M | 471.44M | 422.87M | 1.44B | 4.74B |
| Net Income | 170.36M | -70.41M | -118.99M | 850.42M | 4.56B |
Balance Sheet | |||||
| Total Assets | 16.11B | 13.66B | 14.72B | 17.47B | 9.11B |
| Cash, Cash Equivalents and Short-Term Investments | 887.84M | 757.33M | 1.28B | 2.98B | 3.12B |
| Total Debt | 4.50B | 3.03B | 2.95B | 2.30B | 486.32M |
| Total Liabilities | 8.19B | 6.27B | 5.66B | 6.47B | 1.36B |
| Stockholders Equity | 6.94B | 6.44B | 6.91B | 7.99B | 7.62B |
Cash Flow | |||||
| Free Cash Flow | 829.88M | 74.53M | 79.16M | -202.49M | -131.40M |
| Operating Cash Flow | 1.06B | 343.24M | 631.89M | 74.91M | -37.74M |
| Investing Cash Flow | -1.47B | -265.40M | -398.53M | 969.46M | 3.59B |
| Financing Cash Flow | 502.77M | -589.38M | -1.90B | -589.98M | -2.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$29.24B | 12.25 | 18.80% | 3.18% | 30.69% | -13.06% | |
66 Neutral | HK$1.22B | 6.77 | 41.54% | 1.89% | 44.93% | 18.38% | |
62 Neutral | HK$2.64B | 26.48 | 8.16% | 4.75% | -3.18% | -36.46% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | HK$125.22B | 32.07 | 6.39% | 1.81% | 1.12% | 5.68% | |
54 Neutral | HK$4.14B | 24.26 | 2.45% | ― | -1.47% | ― | |
41 Neutral | HK$869.02M | -0.08 | ― | ― | 13.45% | 48.65% |