| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 512.21M | 931.33M | 1.11B | 504.25M | 625.11M |
| Gross Profit | 247.83M | 500.47M | 636.74M | 235.71M | 303.52M |
| EBITDA | -40.16M | 191.06M | 273.98M | 14.54M | 44.65M |
| Net Income | -15.35M | 131.63M | 223.75M | 9.72M | 42.98M |
Balance Sheet | |||||
| Total Assets | 1.31B | 1.43B | 1.57B | 1.18B | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.13B | 1.07B | 986.51M | 965.24M |
| Total Debt | 16.11M | 11.36M | 20.23M | 28.44M | 22.32M |
| Total Liabilities | 210.34M | 224.01M | 404.19M | 190.54M | 263.83M |
| Stockholders Equity | 1.10B | 1.20B | 1.16B | 986.80M | 995.20M |
Cash Flow | |||||
| Free Cash Flow | 9.83M | 76.48M | 122.53M | 66.73M | 25.12M |
| Operating Cash Flow | 14.34M | 76.87M | 123.17M | 67.02M | 25.31M |
| Investing Cash Flow | 208.31M | 208.08M | -607.73M | -5.34M | -71.97M |
| Financing Cash Flow | -95.81M | -104.55M | -56.18M | -32.98M | -8.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$216.58B | 18.02 | 54.52% | 0.44% | 176.86% | 342.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$1.05B | -2.83 | -8.76% | 9.09% | -39.71% | -74.16% | |
60 Neutral | HK$542.80M | -30.67 | 1.26% | 13.73% | -44.36% | -93.64% | |
59 Neutral | HK$218.00M | 4.03 | -42.82% | ― | -6.48% | -38.10% | |
43 Neutral | HK$180.61M | -0.96 | -10.60% | ― | -7.61% | -37.66% | |
42 Neutral | HK$138.15M | -0.37 | -30.01% | ― | 84.26% | 44.41% |