| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 36.16B | 13.04B | 6.30B | 4.62B | 4.49B |
| Gross Profit | 26.07B | 8.71B | 3.86B | 2.65B | 2.76B |
| EBITDA | 17.55B | 4.51B | 2.12B | 1.28B | 1.63B |
| Net Income | 12.45B | 3.13B | 1.08B | 475.66M | 854.34M |
Balance Sheet | |||||
| Total Assets | 32.12B | 14.87B | 9.97B | 8.58B | 8.32B |
| Cash, Cash Equivalents and Short-Term Investments | 17.24B | 9.63B | 5.97B | 5.05B | 5.29B |
| Total Debt | 2.86B | 964.56M | 792.81M | 741.13M | 621.45M |
| Total Liabilities | 9.45B | 3.99B | 2.19B | 1.61B | 1.50B |
| Stockholders Equity | 22.29B | 10.68B | 7.77B | 6.96B | 6.82B |
Cash Flow | |||||
| Free Cash Flow | 9.67B | 4.54B | 1.61B | 563.59M | 444.78M |
| Operating Cash Flow | 10.81B | 5.06B | 2.00B | 918.56M | 773.01M |
| Investing Cash Flow | -993.31M | -9.21M | 223.99M | -4.81B | -644.08M |
| Financing Cash Flow | -1.92B | -976.05M | -840.87M | -1.20B | -428.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$207.56B | 18.02 | 69.31% | 0.44% | 185.41% | 308.79% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$1.10B | -2.83 | -8.76% | 9.09% | -39.09% | 5.19% | |
60 Neutral | HK$578.20M | -30.67 | 1.26% | 13.73% | -45.00% | -111.66% | |
45 Neutral | HK$6.01B | -4.03 | -60.26% | ― | -14.70% | -14.56% | |
42 Neutral | HK$136.40M | -0.37 | -30.01% | ― | -0.86% | -27.55% | |
41 Neutral | HK$437.24M | -7.30 | -103.18% | ― | -44.03% | 60.88% |