| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.09M | 19.57M | 19.56M | 24.97M | 25.72M |
| Gross Profit | 25.08M | 19.52M | 19.47M | 24.91M | 25.61M |
| EBITDA | -30.67M | -22.52M | -47.31M | -3.15M | -17.27M |
| Net Income | -31.67M | -24.39M | -41.47M | -4.93M | -18.83M |
Balance Sheet | |||||
| Total Assets | 154.87M | 176.01M | 169.94M | 199.30M | 228.30M |
| Cash, Cash Equivalents and Short-Term Investments | 16.37M | 23.80M | 30.14M | 45.58M | 67.44M |
| Total Debt | 0.00 | 622.00K | 1.59M | 2.51M | 1.75M |
| Total Liabilities | 16.50M | 5.98M | 5.47M | 7.58M | 31.65M |
| Stockholders Equity | 138.37M | 170.04M | 164.48M | 191.72M | 196.66M |
Cash Flow | |||||
| Free Cash Flow | -686.00K | -35.69M | -28.87M | -19.45M | 67.60M |
| Operating Cash Flow | -686.00K | -35.69M | -28.87M | -18.89M | 67.65M |
| Investing Cash Flow | -6.15M | 10.00K | 221.00K | -399.00K | -51.00K |
| Financing Cash Flow | -631.00K | 28.94M | 13.21M | -2.00M | -29.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$112.53M | 0.50 | 35.48% | ― | 2126.94% | 36.49% | |
50 Neutral | HK$37.16M | -4.87 | -3.35% | ― | ― | ― | |
49 Neutral | HK$205.88M | -4.29 | -13.30% | ― | 50.60% | -12.96% | |
48 Neutral | HK$79.75M | 0.41 | 48.36% | ― | 34.66% | ― | |
47 Neutral | HK$194.48M | -4.52 | -26.49% | ― | -30.21% | -305.00% | |
45 Neutral | HK$61.62M | 66.37 | -14.13% | 6.45% | -10.35% | 86.76% |