| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.49M | 30.23M | 25.09M | 19.57M | 19.56M | 24.97M |
| Gross Profit | 25.49M | 28.00M | 25.08M | 19.52M | 19.47M | 24.91M |
| EBITDA | -33.25M | -11.12M | -30.67M | -22.52M | -47.31M | -3.15M |
| Net Income | -31.67M | -17.34M | -31.67M | -24.39M | -41.47M | -4.93M |
Balance Sheet | ||||||
| Total Assets | 154.87M | 208.86M | 154.87M | 176.01M | 169.94M | 199.30M |
| Cash, Cash Equivalents and Short-Term Investments | 16.37M | 41.81M | 16.37M | 23.80M | 30.14M | 45.58M |
| Total Debt | 0.00 | 1.86M | 0.00 | 622.00K | 1.59M | 2.51M |
| Total Liabilities | 16.50M | 13.21M | 16.50M | 5.98M | 5.47M | 7.58M |
| Stockholders Equity | 138.37M | 195.66M | 138.37M | 170.04M | 164.48M | 191.72M |
Cash Flow | ||||||
| Free Cash Flow | -11.90M | -48.17M | -686.00K | -35.69M | -28.87M | -19.45M |
| Operating Cash Flow | -11.90M | -48.17M | -686.00K | -35.69M | -28.87M | -18.89M |
| Investing Cash Flow | 4.83M | -300.00K | -6.15M | 10.00K | 221.00K | -399.00K |
| Financing Cash Flow | -2.71M | 74.36M | -631.00K | 28.94M | 13.21M | -2.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
51 Neutral | HK$217.45M | -12.54 | -10.06% | ― | 12.81% | 66.15% | |
51 Neutral | HK$186.40M | -63.02 | -4.79% | 6.45% | -10.35% | 86.76% | |
49 Neutral | HK$221.63M | -23.19 | -3.90% | ― | 4.13% | -162.50% | |
45 Neutral | HK$114.88M | 56.18 | 3.25% | ― | -88.66% | ― | |
43 Neutral | HK$117.28M | -24.66 | -26.49% | ― | 131.43% | 88.89% | |
42 Neutral | HK$163.85M | -4.20 | -14.47% | ― | 13.08% | -11.55% |