| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.40M | 24.01M | 30.56M | 23.50M | 25.86M | 23.37M |
| Gross Profit | 24.40M | 22.96M | 29.55M | 21.65M | 24.31M | 21.69M |
| EBITDA | 0.00 | -23.75M | 14.71M | -66.53M | 103.34M | 10.85M |
| Net Income | 1.06M | -24.28M | 7.75M | -59.42M | 80.78M | 4.26M |
Balance Sheet | ||||||
| Total Assets | 412.96M | 406.23M | 474.00M | 478.25M | 493.62M | 416.14M |
| Cash, Cash Equivalents and Short-Term Investments | 143.84M | 134.61M | 150.39M | 208.89M | 249.84M | 167.31M |
| Total Debt | 2.55M | 3.67M | 5.47M | 10.20M | 22.50M | 33.99M |
| Total Liabilities | 34.68M | 34.74M | 77.82M | 91.24M | 130.16M | 143.51M |
| Stockholders Equity | 378.28M | 371.49M | 391.46M | 379.00M | 353.05M | 263.85M |
Cash Flow | ||||||
| Free Cash Flow | -5.35M | -25.23M | -51.69M | -26.59M | 10.99M | 19.44M |
| Operating Cash Flow | -5.35M | -25.23M | -50.66M | -26.59M | 10.99M | 20.59M |
| Investing Cash Flow | 2.67M | 2.67M | 741.00K | 314.00K | -182.00K | -1.08M |
| Financing Cash Flow | -544.00K | -2.01M | -5.83M | 63.99M | -13.40M | 7.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | HK$92.34M | 0.41 | 47.16% | ― | 34.66% | ― | |
54 Neutral | HK$463.09M | -3.93 | -37.64% | ― | -16.56% | -769.12% | |
51 Neutral | HK$52.81M | 66.37 | -14.13% | 6.45% | -10.35% | 86.76% | |
47 Neutral | HK$77.79M | -1.34 | -18.97% | ― | 5.03% | 70.32% | |
46 Neutral | HK$44.26M | 5.81 | 0.28% | ― | ― | ― | |
46 Neutral | HK$1.47B | 26.67 | -12.49% | ― | 8.17% | 54.75% |