| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.40M | 19.38M | 24.01M | 30.56M | 23.50M | 25.86M |
| Gross Profit | 24.40M | 13.38M | 22.96M | 29.55M | 21.65M | 24.31M |
| EBITDA | 0.00 | -7.14M | -23.75M | 14.71M | -66.53M | 103.34M |
| Net Income | 1.06M | -9.60M | -24.28M | 7.75M | -59.42M | 80.78M |
Balance Sheet | ||||||
| Total Assets | 412.96M | 392.83M | 406.23M | 474.00M | 478.25M | 493.62M |
| Cash, Cash Equivalents and Short-Term Investments | 143.84M | 159.46M | 134.61M | 150.39M | 208.89M | 249.84M |
| Total Debt | 2.55M | 1.47M | 3.67M | 5.47M | 10.20M | 22.50M |
| Total Liabilities | 34.68M | 30.94M | 34.74M | 77.82M | 91.24M | 130.16M |
| Stockholders Equity | 378.28M | 361.89M | 371.49M | 391.46M | 379.00M | 353.05M |
Cash Flow | ||||||
| Free Cash Flow | -5.35M | 29.07M | -25.23M | -51.69M | -26.59M | 10.99M |
| Operating Cash Flow | -5.35M | 29.07M | -25.23M | -50.66M | -26.59M | 10.99M |
| Investing Cash Flow | 2.67M | 235.00K | 2.67M | 741.00K | 314.00K | -182.00K |
| Financing Cash Flow | -544.00K | -2.27M | -2.01M | -5.83M | 63.99M | -13.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.92B | 9.33 | 0.89% | 3.28% | 9.64% | ― | |
69 Neutral | HK$586.45M | 2.39 | 4.26% | ― | 84.88% | 122.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$21.64B | 11.85 | 37.98% | 4.01% | 11.40% | 11.52% | |
58 Neutral | HK$974.74M | 15.01 | 29.87% | 0.66% | 214.77% | ― | |
50 Neutral | HK$37.16M | -4.87 | -3.35% | ― | ― | ― | |
46 Neutral | HK$267.33M | -2.05 | -14.47% | ― | 51.58% | 69.53% |