| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 69.19M | 51.60M | 67.37M | 61.00M | 68.17M | 75.46M |
| Gross Profit | 5.72M | 7.41M | 19.56M | 13.08M | 30.71M | 22.31M |
| EBITDA | -8.62M | -6.20M | 4.61M | 1.37M | 5.79M | 18.33M |
| Net Income | -14.86M | -13.81M | -3.54M | -6.82M | -3.64M | 8.54M |
Balance Sheet | ||||||
| Total Assets | 81.09M | 81.09M | 87.56M | 100.63M | 116.17M | 115.81M |
| Cash, Cash Equivalents and Short-Term Investments | 52.15M | 52.15M | 62.85M | 65.25M | 78.84M | 96.48M |
| Total Debt | 12.26M | 12.26M | 3.10M | 10.38M | 15.28M | 3.78M |
| Total Liabilities | 18.56M | 18.56M | 9.04M | 15.67M | 20.76M | 11.27M |
| Stockholders Equity | 62.48M | 62.48M | 78.44M | 84.84M | 95.16M | 104.14M |
Cash Flow | ||||||
| Free Cash Flow | 2.21M | 571.00K | 4.93M | -2.15M | -6.65M | 10.82M |
| Operating Cash Flow | 2.27M | 630.00K | 5.21M | -1.11M | -5.73M | 11.03M |
| Investing Cash Flow | 1.06M | 1.55M | 2.39M | 700.00K | -2.26M | 28.71M |
| Financing Cash Flow | -16.08M | -10.72M | -10.95M | -10.93M | -13.47M | -10.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | HK$222.87M | ― | -34.27% | ― | -30.21% | -305.00% | |
55 Neutral | HK$448.55M | -10.67 | -11.63% | ― | 35.44% | 54.75% | |
51 Neutral | HK$46.95M | -3.40 | -3.06% | 6.25% | -10.35% | 86.76% | |
49 Neutral | HK$56.28M | ― | -13.20% | ― | 5.03% | 70.32% | |
49 Neutral | HK$50.10M | 48.00 | 0.28% | ― | ― | ― | |
41 Neutral | HK$34.98M | 1.78 | 47.82% | ― | 34.66% | ― |