Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 67.37M | HK$ 61.00M | HK$ 68.17M | HK$ 75.46M | HK$ 75.84M |
Gross Profit | HK$ 19.56M | HK$ 13.08M | HK$ 15.49M | HK$ 22.31M | HK$ 21.76M |
Operating Income | HK$ -1.66M | HK$ -5.41M | HK$ -3.86M | HK$ -872.00K | HK$ -75.00K |
EBITDA | HK$ 5.42M | HK$ 1.37M | HK$ 5.79M | HK$ 21.50M | HK$ 3.19M |
Net Income | HK$ -3.54M | HK$ -6.82M | HK$ -3.64M | HK$ 8.54M | HK$ -5.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 62.85M | HK$ 65.25M | HK$ 78.84M | HK$ 96.48M | HK$ 84.91M |
Total Assets | HK$ 87.56M | HK$ 100.63M | HK$ 116.17M | HK$ 115.81M | HK$ 120.33M |
Total Debt | HK$ 3.10M | HK$ 10.38M | HK$ 15.28M | HK$ 3.78M | HK$ 13.22M |
Net Debt | HK$ -57.07M | HK$ -53.16M | HK$ -59.74M | HK$ -92.69M | HK$ -54.02M |
Total Liabilities | HK$ 9.04M | HK$ 15.67M | HK$ 20.76M | HK$ 11.27M | HK$ 19.82M |
Stockholders' Equity | HK$ 78.44M | HK$ 84.84M | HK$ 95.16M | HK$ 104.14M | HK$ 98.87M |
Cash Flow | |||||
Free Cash Flow | HK$ 4.93M | HK$ -2.15M | HK$ -6.65M | HK$ 10.82M | HK$ 1.79M |
Operating Cash Flow | HK$ 5.21M | HK$ -1.11M | HK$ -5.73M | HK$ 11.03M | HK$ 2.14M |
Investing Cash Flow | HK$ 2.39M | HK$ 700.00K | HK$ -2.26M | HK$ 28.71M | HK$ -21.17M |
Financing Cash Flow | HK$ -10.95M | HK$ -10.93M | HK$ -13.47M | HK$ -10.63M | HK$ -15.77M |