| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.07M | 9.99M | 12.34M | 7.79M | 5.67M | 16.20M |
| Gross Profit | -2.65M | 1.39M | 4.76M | 806.00K | -4.83M | 4.63M |
| EBITDA | -8.83M | -8.14M | -1.67M | -7.91M | -7.97M | 7.35M |
| Net Income | -9.09M | -8.86M | -1.94M | -9.29M | -9.43M | 5.62M |
Balance Sheet | ||||||
| Total Assets | 27.39M | 23.99M | 39.65M | 34.16M | 42.87M | 49.77M |
| Cash, Cash Equivalents and Short-Term Investments | 19.66M | 17.71M | 34.39M | 31.80M | 40.09M | 42.58M |
| Total Debt | 1.14M | 1.62M | 8.34M | 10.86M | 10.15M | 2.32M |
| Total Liabilities | 2.00M | 2.50M | 9.30M | 11.55M | 10.98M | 4.45M |
| Stockholders Equity | 25.38M | 21.49M | 30.34M | 22.61M | 31.89M | 45.32M |
Cash Flow | ||||||
| Free Cash Flow | -7.05M | 1.78M | -1.04M | 121.00K | -9.56M | -10.21M |
| Operating Cash Flow | -7.05M | 2.87M | -1.04M | 121.00K | -9.56M | -10.21M |
| Investing Cash Flow | -924.50K | -411.00K | 517.00K | 97.00K | 101.00K | 339.00K |
| Financing Cash Flow | 7.39M | -8.76M | 7.01M | -1.64M | 3.69M | -4.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | HK$167.45M | -25.27 | -34.27% | ― | -30.21% | -305.00% | |
55 Neutral | HK$721.58M | -40.88 | -11.63% | ― | 8.17% | 54.75% | |
51 Neutral | HK$47.68M | -25.00 | -3.06% | 6.45% | -10.35% | 86.76% | |
49 Neutral | HK$215.62M | -3.54 | -21.71% | ― | 50.60% | -12.96% | |
49 Neutral | HK$62.90M | -1.25 | -13.20% | ― | 5.03% | 70.32% | |
49 Neutral | HK$45.09M | 43.20 | 0.28% | ― | ― | ― |