| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.66M | 9.99M | 12.34M | 7.79M | 5.67M |
| Gross Profit | 10.26M | 1.39M | 4.76M | 806.00K | -4.83M |
| EBITDA | -5.21M | -8.14M | -1.67M | -7.91M | -7.97M |
| Net Income | -6.48M | -8.86M | -1.94M | -9.29M | -9.43M |
Balance Sheet | |||||
| Total Assets | 24.75M | 23.99M | 39.65M | 34.16M | 42.87M |
| Cash, Cash Equivalents and Short-Term Investments | 18.28M | 17.71M | 34.39M | 31.80M | 40.09M |
| Total Debt | 642.00K | 1.62M | 8.34M | 10.86M | 10.15M |
| Total Liabilities | 2.12M | 2.50M | 9.30M | 11.55M | 10.98M |
| Stockholders Equity | 22.64M | 21.49M | 30.34M | 22.61M | 31.89M |
Cash Flow | |||||
| Free Cash Flow | -4.73M | 1.78M | -1.04M | 121.00K | -9.56M |
| Operating Cash Flow | -4.73M | 2.87M | -1.04M | 121.00K | -9.56M |
| Investing Cash Flow | 324.00K | -411.00K | 517.00K | 97.00K | 101.00K |
| Financing Cash Flow | 4.91M | -8.76M | 7.01M | -1.64M | 3.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
50 Neutral | HK$37.16M | -4.87 | -3.35% | ― | ― | ― | |
49 Neutral | HK$207.09M | -4.73 | -13.30% | ― | 50.60% | -12.96% | |
47 Neutral | HK$193.00M | -4.52 | -26.49% | ― | -30.21% | -305.00% | |
47 Neutral | HK$69.52M | -1.34 | -18.47% | ― | 5.03% | 70.32% | |
46 Neutral | HK$1.72B | 26.67 | -12.49% | ― | 8.17% | 54.75% | |
45 Neutral | HK$48.41M | 66.37 | -14.13% | 6.45% | -10.35% | 86.76% |