Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 25.49M | HK$ 4.15M | HK$ 19.38M | HK$ 24.91M | HK$ 25.61M |
Gross Profit | HK$ 24.47M | HK$ 2.46M | HK$ 18.35M | HK$ 22.95M | HK$ 17.49M |
Operating Income | HK$ -18.51M | HK$ -23.54M | HK$ -48.26M | HK$ -5.11M | HK$ -19.31M |
EBITDA | HK$ -30.66M | HK$ -22.47M | HK$ -47.16M | HK$ -3.13M | HK$ -17.22M |
Net Income | HK$ -31.67M | HK$ -24.39M | HK$ -41.47M | HK$ -4.93M | HK$ -18.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 15.93M | HK$ 23.39M | HK$ 30.55M | HK$ 45.99M | HK$ 67.44M |
Total Assets | HK$ 154.87M | HK$ 176.01M | HK$ 169.94M | HK$ 199.30M | HK$ 228.30M |
Total Debt | HK$ 0.00 | HK$ 622.00K | HK$ 1.59M | HK$ 2.51M | HK$ 1.75M |
Net Debt | HK$ -15.93M | HK$ -23.80M | HK$ -28.96M | HK$ -43.48M | HK$ -65.70M |
Total Liabilities | HK$ 16.50M | HK$ 5.98M | HK$ 5.47M | HK$ 7.58M | HK$ 31.65M |
Stockholders' Equity | HK$ 138.37M | HK$ 170.04M | HK$ 164.48M | HK$ 191.72M | HK$ 196.66M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -35.69M | HK$ -28.87M | HK$ -19.45M | HK$ 67.60M |
Operating Cash Flow | HK$ 0.00 | HK$ -35.69M | HK$ -28.87M | HK$ -18.89M | HK$ 67.65M |
Investing Cash Flow | HK$ 0.00 | HK$ 10.00K | HK$ 221.00K | HK$ -399.00K | HK$ -51.00K |
Financing Cash Flow | HK$ 0.00 | HK$ 28.94M | HK$ 13.21M | HK$ -2.00M | HK$ -29.94M |