| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.28B | 17.34B | 11.90B | 6.58B | 7.54B | 5.93B |
| Gross Profit | 11.90B | 11.11B | 8.74B | 4.78B | 5.65B | 4.24B |
| EBITDA | 4.37B | 3.52B | 2.91B | 839.95M | 1.56B | 1.01B |
| Net Income | 2.45B | 1.97B | 1.55B | -146.01M | 723.40M | 327.59M |
Balance Sheet | ||||||
| Total Assets | 41.24B | 37.78B | 31.72B | 25.03B | 21.51B | 19.11B |
| Cash, Cash Equivalents and Short-Term Investments | 13.44B | 11.17B | 9.41B | 6.71B | 5.57B | 6.90B |
| Total Debt | 5.31B | 5.01B | 3.01B | 2.41B | 329.39M | 395.57M |
| Total Liabilities | 19.03B | 16.81B | 13.17B | 9.04B | 6.25B | 5.10B |
| Stockholders Equity | 21.22B | 20.00B | 17.70B | 15.73B | 15.22B | 14.01B |
Cash Flow | ||||||
| Free Cash Flow | 4.46B | 2.57B | 3.03B | -230.70M | 1.53B | -30.68M |
| Operating Cash Flow | 4.71B | 2.97B | 4.00B | 302.31M | 1.84B | 135.52M |
| Investing Cash Flow | -4.97B | -834.26M | -1.76B | -397.03M | -1.56B | -772.56M |
| Financing Cash Flow | -226.09M | 678.79M | -592.23M | 1.54B | -20.42M | 176.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$44.00B | 20.14 | 10.95% | 0.79% | 15.33% | 34.85% | |
69 Neutral | HK$257.50B | 10.09 | 20.98% | 0.41% | 17.13% | 91.48% | |
66 Neutral | HK$88.21M | -57.07 | 0.79% | 4.55% | 32.99% | -94.85% | |
64 Neutral | HK$246.20M | 7.16 | 34.76% | 12.00% | -1.27% | -50.18% | |
63 Neutral | HK$413.51M | 20.99 | 12.44% | ― | 2.10% | 1.68% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | HK$344.45M | 4.75 | -33.32% | ― | 68.29% | 41.90% |