| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.51B | 1.63B | 1.37B | 196.48M | 44.58M |
| Gross Profit | 325.25M | 373.20M | 339.77M | -21.40M | -111.41M |
| EBITDA | 61.60M | 138.00M | 162.23M | -9.26M | -102.24M |
| Net Income | 34.72M | 70.74M | 71.66M | -74.30M | -155.63M |
Balance Sheet | |||||
| Total Assets | 732.86M | 762.73M | 858.24M | 905.06M | 905.12M |
| Cash, Cash Equivalents and Short-Term Investments | 161.93M | 172.60M | 230.18M | 207.99M | 136.68M |
| Total Debt | 282.90M | 407.52M | 544.22M | 720.28M | 468.02M |
| Total Liabilities | 628.25M | 666.39M | 813.10M | 884.59M | 782.82M |
| Stockholders Equity | 106.14M | 98.03M | 47.41M | 23.09M | 123.90M |
Cash Flow | |||||
| Free Cash Flow | 87.73M | 127.39M | 221.51M | 67.08M | -58.69M |
| Operating Cash Flow | 94.51M | 132.77M | 231.07M | 68.60M | -56.04M |
| Investing Cash Flow | -6.78M | -3.94M | -9.89M | -1.52M | -2.40M |
| Financing Cash Flow | -105.67M | -177.68M | -206.46M | 6.88M | 90.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$99.93M | 160.47 | 0.78% | 4.55% | 32.99% | -94.85% | |
62 Neutral | HK$256.25M | 7.38 | 34.76% | 12.00% | -7.39% | -50.92% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$222.71M | 3.59 | 5.15% | ― | 16.98% | -30.25% | |
56 Neutral | HK$78.00M | 8.10 | 16.42% | ― | 48.36% | -16.82% | |
55 Neutral | HK$398.00M | 10.88 | 12.44% | ― | -1.97% | -57.63% | |
42 Neutral | HK$243.61M | -5.24 | -70.20% | ― | 9.11% | 5.66% |