| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.57B | 1.63B | 1.37B | 196.48M | 44.58M | 249.77M |
| Gross Profit | 330.02M | 373.20M | 339.77M | -21.40M | -111.41M | 30.34M |
| EBITDA | 85.69M | 138.00M | 162.23M | -9.26M | -102.24M | -33.84M |
| Net Income | 42.41M | 70.74M | 71.66M | -74.30M | -155.63M | -108.76M |
Balance Sheet | ||||||
| Total Assets | 790.27M | 762.73M | 858.24M | 905.06M | 905.12M | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 160.92M | 172.60M | 230.18M | 207.99M | 136.68M | 107.36M |
| Total Debt | 429.74M | 407.52M | 544.22M | 720.28M | 468.02M | 736.08M |
| Total Liabilities | 698.34M | 666.39M | 813.10M | 884.59M | 782.82M | 801.88M |
| Stockholders Equity | 93.63M | 98.03M | 47.41M | 23.09M | 123.90M | 252.58M |
Cash Flow | ||||||
| Free Cash Flow | 41.01M | 127.39M | 221.51M | 67.08M | -58.69M | -357.29M |
| Operating Cash Flow | 47.54M | 132.77M | 231.07M | 68.60M | -56.04M | -216.80M |
| Investing Cash Flow | -6.96M | -3.94M | -9.89M | -1.52M | -2.40M | -140.49M |
| Financing Cash Flow | -114.58M | -177.68M | -206.46M | 6.88M | 90.00M | 247.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$291.04M | 1.28 | 8.25% | ― | -12.60% | -42.84% | |
66 Neutral | HK$88.21M | -57.07 | 0.79% | 4.55% | 32.99% | -94.85% | |
64 Neutral | HK$246.20M | 7.16 | 34.76% | 12.00% | -1.27% | -50.18% | |
64 Neutral | HK$86.00M | 1.37 | 16.42% | ― | 80.68% | 131.62% | |
63 Neutral | HK$413.51M | 20.99 | 12.44% | ― | 2.10% | 1.68% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | HK$344.45M | 4.75 | -33.32% | ― | 68.29% | 41.90% |