| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 339.10M | 345.91M | 342.37M | 226.97M | 128.35M |
| Gross Profit | 94.70M | 97.26M | 85.18M | 68.48M | 38.78M |
| EBITDA | 61.39M | 79.65M | 74.83M | 40.33M | -9.50M |
| Net Income | 22.77M | 30.13M | 33.50M | 29.82M | -22.55M |
Balance Sheet | |||||
| Total Assets | 649.53M | 630.64M | 814.74M | 811.82M | 892.42M |
| Cash, Cash Equivalents and Short-Term Investments | 125.60M | 86.35M | 272.16M | 205.86M | 259.98M |
| Total Debt | 174.72M | 46.36M | 49.22M | 54.84M | 72.30M |
| Total Liabilities | 319.47M | 197.09M | 192.60M | 205.54M | 246.43M |
| Stockholders Equity | 309.67M | 407.54M | 594.82M | 589.16M | 623.37M |
Cash Flow | |||||
| Free Cash Flow | 38.02M | 9.54M | -45.55M | -23.94M | 58.82M |
| Operating Cash Flow | 38.51M | 11.63M | -36.78M | 42.67M | 76.53M |
| Investing Cash Flow | 255.00K | 3.55M | 63.53M | -42.64M | 1.50M |
| Financing Cash Flow | -10.32M | -234.45M | -21.07M | -30.08M | -9.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$243.66B | 6.62 | 21.02% | 0.41% | 17.19% | 94.71% | |
70 Outperform | HK$34.68B | 11.78 | 11.12% | 0.79% | 14.21% | 10.38% | |
66 Neutral | HK$99.93M | 160.47 | 0.78% | 4.55% | 32.99% | -94.85% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | HK$222.71M | 3.59 | 5.15% | ― | 16.98% | -30.25% | |
55 Neutral | HK$398.00M | 10.88 | 12.44% | ― | -1.97% | -57.63% | |
55 Neutral | HK$21.23M | -3.64 | -9.14% | ― | -17.40% | 51.66% |