| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 111.48M | 104.99M | 94.71M | 9.25M | 14.62M |
| Gross Profit | 11.24M | 13.10M | 13.30M | -952.00K | 6.36M |
| EBITDA | -8.39M | -7.43M | 274.00K | -8.27M | -17.75M |
| Net Income | -13.56M | -9.51M | -2.55M | -12.08M | -24.85M |
Balance Sheet | |||||
| Total Assets | 45.85M | 44.87M | 58.75M | 49.20M | 64.25M |
| Cash, Cash Equivalents and Short-Term Investments | 7.87M | 6.47M | 9.26M | 32.89M | 40.14M |
| Total Debt | 2.31M | 2.26M | 3.36M | 7.07M | 10.28M |
| Total Liabilities | 35.40M | 20.88M | 25.08M | 13.08M | 15.98M |
| Stockholders Equity | 10.45M | 23.99M | 33.67M | 36.12M | 48.27M |
Cash Flow | |||||
| Free Cash Flow | 1.83M | -6.23M | -10.90M | -4.76M | -11.90M |
| Operating Cash Flow | 3.91M | -1.47M | -7.03M | -4.10M | -4.95M |
| Investing Cash Flow | 139.00K | -5.88M | 13.86M | 2.85M | -5.77M |
| Financing Cash Flow | -2.06M | 4.18M | -3.76M | -4.15M | -4.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$99.93M | 160.47 | 0.78% | 4.55% | 32.99% | -94.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | HK$78.00M | 8.10 | 16.42% | ― | 48.36% | -16.82% | |
55 Neutral | HK$398.00M | 10.88 | 12.44% | ― | -1.97% | -57.63% | |
55 Neutral | HK$21.23M | -3.64 | -9.14% | ― | -17.40% | 51.66% | |
47 Neutral | HK$122.40M | -7.11 | -18.19% | ― | 6.18% | -43.04% | |
42 Neutral | HK$243.61M | -5.24 | -70.20% | ― | 9.11% | 5.66% |