Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 104.99M | 94.71M | 9.25M | 14.62M | 20.11M |
Gross Profit | 13.10M | 13.30M | -952.00K | 6.36M | 1.08M |
EBITDA | -7.43M | 274.00K | -8.33M | -17.41M | -16.99M |
Net Income | -9.51M | -2.55M | -11.83M | -24.85M | -25.47M |
Balance Sheet | |||||
Total Assets | 44.87M | 58.75M | 49.20M | 64.25M | 92.83M |
Cash, Cash Equivalents and Short-Term Investments | 6.47M | 9.26M | 32.89M | 40.14M | 54.96M |
Total Debt | 2.26M | 3.36M | 7.07M | 10.28M | 14.34M |
Total Liabilities | 20.88M | 25.08M | 13.08M | 15.98M | 19.92M |
Stockholders Equity | 23.99M | 33.67M | 36.12M | 48.27M | 72.91M |
Cash Flow | |||||
Free Cash Flow | -6.23M | -10.90M | -4.76M | -11.90M | -22.27M |
Operating Cash Flow | -1.47M | -7.03M | -4.10M | -4.95M | -12.71M |
Investing Cash Flow | -5.88M | 13.86M | 2.85M | -5.77M | 18.81M |
Financing Cash Flow | 4.18M | -3.64M | -4.15M | -4.79M | 7.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | HK$80.56M | 23.94 | 5.77% | 4.43% | 139.07% | 193.94% | |
62 Neutral | $17.13B | 10.11 | -8.47% | 3.27% | 1.63% | -24.01% | |
57 Neutral | HK$208.00M | ― | -61.77% | ― | 29.04% | -393.69% | |
55 Neutral | HK$134.00M | 11.50 | 7.26% | ― | 128.45% | 9.18% | |
52 Neutral | HK$109.20M | ― | -33.00% | ― | 10.86% | -276.19% | |
― | €23.33M | 3.88 | 15.18% | ― | ― | ― | |
50 Neutral | HK$21.78M | ― | -1.51% | ― | 23.13% | -226.21% |