| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 282.98M | 213.76M | 92.64M | 26.29M | 20.79M | 30.87M |
| Gross Profit | 72.24M | 50.54M | 33.64M | 7.41M | 2.33M | -2.13M |
| EBITDA | 21.52M | 6.88M | 14.36M | -11.83M | -30.09M | -47.70M |
| Net Income | 25.23M | 9.89M | 8.92M | -18.46M | -40.59M | -45.29M |
Balance Sheet | ||||||
| Total Assets | 263.81M | 238.08M | 223.75M | 210.75M | 240.49M | 289.65M |
| Cash, Cash Equivalents and Short-Term Investments | 34.26M | 40.06M | 41.73M | 33.00M | 45.51M | 47.05M |
| Total Debt | 48.26M | 47.80M | 58.45M | 62.27M | 66.51M | 73.06M |
| Total Liabilities | 94.50M | 95.50M | 88.69M | 82.45M | 88.87M | 88.42M |
| Stockholders Equity | 167.01M | 140.30M | 132.82M | 126.35M | 149.62M | 199.15M |
Cash Flow | ||||||
| Free Cash Flow | 2.49M | 2.46M | 11.83M | -11.80M | -7.94M | -22.90M |
| Operating Cash Flow | 11.27M | 11.25M | 12.24M | -11.58M | -7.33M | -22.48M |
| Investing Cash Flow | -8.62M | -6.35M | -169.00K | 2.51M | 12.15M | 15.79M |
| Financing Cash Flow | -4.39M | -5.67M | -3.50M | -2.52M | -2.81M | -2.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$121.00M | 4.46 | 16.79% | ― | 80.68% | 131.62% | |
63 Neutral | HK$516.88M | 15.74 | 12.44% | ― | 2.10% | 1.68% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$84.13M | 165.00 | 0.79% | 4.55% | 32.99% | -94.85% | |
51 Neutral | HK$126.00M | -27.63 | -18.19% | ― | 1.28% | 60.00% | |
50 Neutral | HK$35.12M | -6.83 | -7.99% | ― | -17.40% | 51.54% | |
46 Neutral | HK$429.31M | -15.99 | -29.79% | ― | 68.29% | 41.90% |