| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 469.57M | 373.73M | 407.63M | 158.41M | 1.66M | 2.56M |
| Gross Profit | 84.56M | 68.44M | 81.33M | 28.68M | 1.09M | -84.00K |
| EBITDA | 8.32M | 5.31M | 6.50M | -1.84M | -10.30M | -12.24M |
| Net Income | -1.47M | -1.16M | -7.65M | -4.13M | -15.50M | -16.47M |
Balance Sheet | ||||||
| Total Assets | 116.71M | 116.71M | 123.16M | 132.70M | 38.98M | 40.59M |
| Cash, Cash Equivalents and Short-Term Investments | 71.50M | 71.50M | 67.70M | 45.74M | 11.04M | 20.03M |
| Total Debt | 3.69M | 3.69M | 3.86M | 17.29M | 24.46M | 9.97M |
| Total Liabilities | 64.88M | 64.88M | 70.32M | 90.69M | 29.32M | 16.07M |
| Stockholders Equity | 54.36M | 54.36M | 55.52M | 45.86M | 9.65M | 24.52M |
Cash Flow | ||||||
| Free Cash Flow | 7.36M | 7.36M | 4.31M | 4.65M | -19.32M | -10.75M |
| Operating Cash Flow | 13.12M | 8.21M | 8.30M | 13.89M | -16.11M | -10.66M |
| Investing Cash Flow | -1.27M | -820.00K | 5.54M | -7.61M | 7.33M | 2.37M |
| Financing Cash Flow | -5.39M | -3.60M | 8.12M | 28.43M | 7.61M | 4.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | HK$140.00M | 5.17 | 16.79% | ― | 80.68% | 131.62% | |
| ― | HK$89.23M | 26.52 | 5.77% | 4.57% | 57.36% | -62.71% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | HK$110.40M | -24.21 | -18.19% | ― | 1.28% | 60.00% | |
| ― | HK$28.58M | ― | -1.51% | ― | -8.32% | 84.82% | |
| ― | HK$324.48M | ― | -29.79% | ― | 68.29% | 41.90% | |
| ― | HK$139.20M | ― | -574.47% | ― | -19.12% | -7.24% |