| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 427.13M | 373.73M | 407.63M | 158.41M | 1.66M | 2.56M |
| Gross Profit | 71.45M | 68.44M | 81.33M | 28.68M | 1.09M | -84.00K |
| EBITDA | 6.82M | 5.31M | 6.50M | -1.84M | -10.30M | -12.24M |
| Net Income | -4.73M | -1.16M | -7.65M | -4.13M | -15.50M | -16.47M |
Balance Sheet | ||||||
| Total Assets | 118.00M | 116.71M | 123.16M | 132.70M | 38.98M | 40.59M |
| Cash, Cash Equivalents and Short-Term Investments | 72.53M | 71.50M | 67.70M | 45.74M | 11.04M | 20.03M |
| Total Debt | 2.38M | 3.69M | 3.86M | 17.29M | 24.46M | 9.97M |
| Total Liabilities | 65.87M | 64.88M | 70.32M | 90.69M | 29.32M | 16.07M |
| Stockholders Equity | 54.69M | 54.36M | 55.52M | 45.86M | 9.65M | 24.52M |
Cash Flow | ||||||
| Free Cash Flow | -4.71M | 7.36M | 4.31M | 4.65M | -19.32M | -10.75M |
| Operating Cash Flow | -4.62M | 8.21M | 8.30M | 13.89M | -16.11M | -10.66M |
| Investing Cash Flow | 1.01M | -820.00K | 5.54M | -7.61M | 7.33M | 2.37M |
| Financing Cash Flow | -441.00K | -3.60M | 8.12M | 28.43M | 7.61M | 4.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$120.00M | 4.13 | 16.79% | ― | 80.68% | 131.62% | |
64 Neutral | HK$89.23M | 175.00 | 0.79% | 4.57% | 32.99% | -94.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$419.33M | -15.24 | -29.79% | ― | 68.29% | 41.90% | |
51 Neutral | HK$129.60M | -28.68 | -18.19% | ― | 1.28% | 60.00% | |
50 Neutral | HK$31.04M | -5.87 | -7.99% | ― | -17.40% | 51.54% | |
39 Underperform | HK$126.00M | -4.18 | -574.47% | ― | -19.12% | -7.24% |