| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 69.76M | 95.97M | 103.51M | 45.78M | 55.82M | 51.60M |
| Gross Profit | 22.55M | 31.93M | 44.20M | 18.79M | 10.55M | 16.22M |
| EBITDA | -12.48M | -25.71M | 8.06M | -10.85M | -53.55M | -46.44M |
| Net Income | -22.05M | -44.48M | 2.92M | -13.80M | -75.77M | -48.06M |
Balance Sheet | ||||||
| Total Assets | 174.33M | 110.83M | 141.80M | 132.95M | 155.42M | 139.46M |
| Cash, Cash Equivalents and Short-Term Investments | 60.89M | 32.24M | 26.43M | 45.21M | 48.75M | 35.97M |
| Total Debt | 2.77M | 4.92M | 7.16M | 8.11M | 8.64M | 7.64M |
| Total Liabilities | 183.57M | 110.27M | 91.52M | 85.13M | 90.90M | 25.59M |
| Stockholders Equity | -9.24M | 558.00K | 50.28M | 47.82M | 64.52M | 113.86M |
Cash Flow | ||||||
| Free Cash Flow | -1.15M | 3.14M | -24.88M | -11.31M | 12.89M | -47.20M |
| Operating Cash Flow | -1.11M | 3.25M | -24.84M | -11.23M | 15.60M | -46.54M |
| Investing Cash Flow | -92.00K | -509.00K | 137.00K | 10.35M | 3.33M | 12.34M |
| Financing Cash Flow | -546.00K | 3.04M | 7.26M | -1.70M | -348.00K | -6.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$88.21M | -57.07 | 0.79% | 4.55% | 32.99% | -94.85% | |
64 Neutral | HK$86.00M | 1.37 | 16.42% | ― | 80.68% | 131.62% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$17.97M | -1.73 | -9.14% | ― | -17.40% | 51.54% | |
51 Neutral | HK$111.60M | -42.86 | -18.19% | ― | 1.28% | 60.00% | |
46 Neutral | HK$344.45M | 4.75 | -33.32% | ― | 68.29% | 41.90% | |
38 Underperform | HK$110.40M | -2.95 | 507.85% | ― | -19.12% | -7.24% |