Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 69.76M | 95.97M | 103.51M | 45.78M | 55.82M | 51.60M |
Gross Profit | 22.55M | 31.93M | 44.20M | 18.79M | 10.55M | 16.22M |
EBITDA | -12.48M | -25.71M | 8.06M | -10.85M | -53.55M | -46.44M |
Net Income | -22.05M | -44.48M | 2.92M | -13.80M | -75.77M | -48.06M |
Balance Sheet | ||||||
Total Assets | 174.33M | 110.83M | 141.80M | 132.95M | 155.42M | 139.46M |
Cash, Cash Equivalents and Short-Term Investments | 60.89M | 32.24M | 26.43M | 45.21M | 48.75M | 35.97M |
Total Debt | 2.77M | 3.76M | 7.16M | 8.11M | 8.64M | 7.64M |
Total Liabilities | 183.57M | 110.27M | 91.52M | 85.13M | 90.90M | 25.59M |
Stockholders Equity | -9.24M | 558.00K | 50.28M | 47.82M | 64.52M | 113.86M |
Cash Flow | ||||||
Free Cash Flow | -1.15M | 3.14M | -24.88M | -11.31M | 12.89M | -47.20M |
Operating Cash Flow | -1.11M | 3.25M | -24.84M | -11.23M | 15.60M | -46.54M |
Investing Cash Flow | -92.00K | -509.00K | 137.00K | 10.35M | 3.33M | 12.34M |
Financing Cash Flow | -546.00K | 3.04M | 7.26M | -1.70M | -348.00K | -6.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | HK$136.00M | 5.02 | 16.79% | ― | 80.68% | 131.62% | |
65 Neutral | HK$90.25M | 26.82 | 5.77% | 4.52% | 57.36% | -62.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | HK$354.43M | ― | -29.79% | ― | 68.29% | 41.90% | |
51 Neutral | HK$105.60M | ― | -18.19% | ― | 1.28% | 60.00% | |
50 Neutral | HK$30.22M | ― | -1.51% | ― | -8.32% | 84.82% | |
41 Neutral | HK$141.60M | ― | -574.47% | ― | -0.64% | 42.59% |