Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 373.73M | HK$ 407.63M | HK$ 158.41M | HK$ 2.84M | HK$ 2.56M |
Gross Profit | HK$ 68.44M | HK$ 81.33M | HK$ 28.68M | HK$ 2.27M | HK$ -84.00K |
Operating Income | HK$ 3.68M | HK$ -8.01M | HK$ -7.45M | HK$ -14.16M | HK$ -15.04M |
EBITDA | HK$ 5.31M | HK$ -458.00K | HK$ -1.84M | HK$ -11.04M | HK$ -13.46M |
Net Income | HK$ -1.16M | HK$ -7.65M | HK$ -4.13M | HK$ -15.50M | HK$ -16.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 71.50M | HK$ 67.70M | HK$ 46.48M | HK$ 12.10M | HK$ 20.03M |
Total Assets | HK$ 116.71M | HK$ 123.16M | HK$ 132.70M | HK$ 38.98M | HK$ 40.59M |
Total Debt | HK$ 3.69M | HK$ 3.86M | HK$ 17.29M | HK$ 24.46M | HK$ 9.97M |
Net Debt | HK$ -67.81M | HK$ -63.85M | HK$ -28.45M | HK$ 13.43M | HK$ -2.23M |
Total Liabilities | HK$ 64.88M | HK$ 70.32M | HK$ 90.69M | HK$ 29.32M | HK$ 16.07M |
Stockholders' Equity | HK$ 54.36M | HK$ 55.52M | HK$ 45.86M | HK$ 9.65M | HK$ 24.52M |
Cash Flow | |||||
Free Cash Flow | HK$ 7.36M | HK$ 4.31M | HK$ 4.65M | HK$ -19.32M | HK$ -10.75M |
Operating Cash Flow | HK$ 8.21M | HK$ 8.30M | HK$ 13.89M | HK$ -16.11M | HK$ -10.66M |
Investing Cash Flow | HK$ -820.00K | HK$ 5.54M | HK$ -7.61M | HK$ 7.33M | HK$ 2.37M |
Financing Cash Flow | HK$ -3.60M | HK$ 8.12M | HK$ 28.43M | HK$ 7.61M | HK$ 4.17M |