Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 11.90B | ¥ 6.58B | ¥ 7.54B | ¥ 5.93B | ¥ 7.39B |
Gross Profit | ¥ 8.74B | ¥ 4.78B | ¥ 5.65B | ¥ 4.24B | ¥ 5.08B |
Operating Income | ¥ 1.87B | ¥ -169.35M | ¥ 895.29M | ¥ 381.92M | ¥ 859.53M |
EBITDA | ¥ 2.91B | ¥ 839.95M | ¥ 1.56B | ¥ 1.01B | ¥ 1.39B |
Net Income | ¥ 1.55B | ¥ -163.57M | ¥ 723.40M | ¥ 327.59M | ¥ 688.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 9.41B | ¥ 6.71B | ¥ 5.39B | ¥ 6.72B | ¥ 6.81B |
Total Assets | ¥ 31.72B | ¥ 6.64B | ¥ 21.51B | ¥ 19.11B | ¥ 19.48B |
Total Debt | ¥ 3.01B | ¥ 2.41B | ¥ 329.39M | ¥ 395.57M | ¥ 263.70M |
Net Debt | ¥ -2.18B | ¥ -1.13B | ¥ -1.72B | ¥ -1.41B | ¥ -2.01B |
Total Liabilities | ¥ 13.17B | ¥ 6.64B | ¥ 6.25B | ¥ 5.10B | ¥ 6.33B |
Stockholders' Equity | ¥ 17.70B | ¥ 15.73B | ¥ 15.22B | ¥ 14.01B | ¥ 13.16B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.03B | ¥ -230.70M | ¥ 1.53B | ¥ -30.68M | ¥ 1.39B |
Operating Cash Flow | ¥ 4.00B | ¥ 302.31M | ¥ 1.84B | ¥ 135.52M | ¥ 1.70B |
Investing Cash Flow | ¥ -1.76B | ¥ -397.03M | ¥ -1.56B | ¥ -772.56M | ¥ -2.96B |
Financing Cash Flow | ¥ -592.23M | ¥ 1.54B | ¥ -20.42M | ¥ 176.54M | ¥ 372.76M |