| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 409.01M | 269.64M | 91.02M | 95.30M | 95.46M | 114.03M |
| Gross Profit | 405.31M | 266.17M | 87.62M | 95.28M | 62.73M | 91.63M |
| EBITDA | 59.63M | 105.81M | 0.00 | 76.05M | -122.17M | 0.00 |
| Net Income | 46.24M | 39.64M | 37.00M | -5.64M | -127.98M | 14.32M |
Balance Sheet | ||||||
| Total Assets | 2.68B | 2.61B | 1.70B | 2.04B | 2.44B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 73.26M | 131.02M | 284.38M | 303.10M | 247.04M | 350.43M |
| Total Debt | 95.24M | 60.80M | 567.00K | 387.07M | 879.61M | 839.58M |
| Total Liabilities | 231.55M | 142.42M | 18.01M | 403.64M | 891.10M | 867.09M |
| Stockholders Equity | 2.29B | 2.27B | 1.68B | 1.63B | 1.55B | 1.70B |
Cash Flow | ||||||
| Free Cash Flow | -64.13M | -187.88M | -84.25M | -21.65M | -52.39M | 79.06M |
| Operating Cash Flow | -63.19M | -152.26M | -84.25M | -21.65M | -52.39M | 79.06M |
| Investing Cash Flow | -7.17M | -22.02M | 443.16M | 585.59M | -60.28M | 118.90M |
| Financing Cash Flow | 0.00 | -1.65M | -391.74M | -527.64M | 151.00K | -155.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$680.00M | 6.27 | 6.16% | 5.46% | -24.04% | 60.24% | |
72 Outperform | HK$3.40B | 7.07 | 11.00% | 6.92% | 4.78% | 24.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | HK$680.54M | -0.36 | -12.57% | 9.77% | 16.56% | 110.71% | |
52 Neutral | HK$1.59B | 7.90 | 2.99% | ― | 252.77% | -62.06% | |
46 Neutral | HK$1.14B | -4.77 | -8.70% | ― | -12.75% | -61.51% | |
45 Neutral | HK$1.26B | -30.27 | -118.33% | ― | 26.82% | 68.75% |