| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 41.76M | 18.86M | 36.23M | 1.51M | 2.16M |
| Gross Profit | 23.20M | 13.61M | 33.63M | -24.17M | -37.41M |
| EBITDA | 2.57M | -9.27M | 6.00M | 26.37M | 33.44M |
| Net Income | -31.93M | -16.91M | -8.82M | -7.63M | -19.02M |
Balance Sheet | |||||
| Total Assets | 132.99M | 155.65M | 219.25M | 294.86M | 416.50M |
| Cash, Cash Equivalents and Short-Term Investments | 97.26M | 72.24M | 93.18M | 105.73M | 101.53M |
| Total Debt | 74.11M | 76.30M | 117.17M | 180.27M | 286.82M |
| Total Liabilities | 89.37M | 83.50M | 129.74M | 193.54M | 298.64M |
| Stockholders Equity | 10.86M | 39.52M | 51.14M | 60.25M | 75.00M |
Cash Flow | |||||
| Free Cash Flow | 27.31M | 22.76M | 52.68M | 88.62M | 36.87M |
| Operating Cash Flow | 27.34M | 23.03M | 52.84M | 88.70M | 37.01M |
| Investing Cash Flow | 2.03M | -273.00K | 2.82M | 11.93M | 8.48M |
| Financing Cash Flow | -6.16M | -41.12M | -65.16M | -85.48M | -92.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$3.48B | 7.42 | 10.64% | 6.92% | 2.87% | 16.91% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | HK$1.90B | 23.88 | 2.99% | ― | 77.68% | 2.38% | |
51 Neutral | HK$1.63B | -47.29 | -118.33% | ― | 111.22% | 2.04% | |
47 Neutral | HK$481.24M | -0.75 | -12.87% | 9.77% | 9.41% | -219.96% | |
44 Neutral | HK$749.79M | -3.84 | -8.70% | ― | 0.02% | -107.29% |