Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 36.23M | HK$ 46.48M | HK$ 45.38M | HK$ 41.59M | HK$ 62.55M |
Gross Profit | HK$ 33.63M | HK$ 44.51M | HK$ 43.09M | HK$ 38.01M | HK$ 58.81M |
Operating Income | HK$ 4.32M | HK$ -72.00K | HK$ 35.06M | HK$ -29.35M | HK$ 29.13M |
EBITDA | HK$ 6.75M | HK$ 1.90M | HK$ 37.35M | HK$ -26.26M | HK$ 32.87M |
Net Income | HK$ -8.82M | HK$ -4.28M | HK$ -24.04M | HK$ -78.22M | HK$ -31.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 93.18M | HK$ 105.73M | HK$ 101.53M | HK$ 156.06M | HK$ 238.08M |
Total Assets | HK$ 219.25M | HK$ 294.86M | HK$ 416.50M | HK$ 470.75M | HK$ 575.48M |
Total Debt | HK$ 117.17M | HK$ 180.27M | HK$ 286.82M | HK$ 433.81M | HK$ 487.03M |
Net Debt | HK$ 23.99M | HK$ 75.11M | HK$ 190.92M | HK$ 294.61M | HK$ 248.95M |
Total Liabilities | HK$ 129.74M | HK$ 193.54M | HK$ 298.64M | HK$ 444.73M | HK$ 504.49M |
Stockholders' Equity | HK$ 51.14M | HK$ 60.25M | HK$ 75.00M | HK$ -20.99M | HK$ 21.37M |
Cash Flow | |||||
Free Cash Flow | HK$ 52.68M | HK$ 88.62M | HK$ 36.87M | HK$ -284.00K | HK$ 57.08M |
Operating Cash Flow | HK$ 52.84M | HK$ 88.70M | HK$ 37.01M | HK$ 1.50M | HK$ 57.13M |
Investing Cash Flow | HK$ 2.82M | HK$ 11.93M | HK$ 8.48M | HK$ -12.07M | HK$ -50.00K |
Financing Cash Flow | HK$ -65.16M | HK$ -85.48M | HK$ -92.01M | HK$ -96.74M | HK$ -8.21M |