| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.50B | 1.38B | 1.73B | 2.14B | 2.59B |
| Gross Profit | 564.10M | 495.41M | 435.17M | 414.46M | 506.18M |
| EBITDA | 877.74M | 597.47M | 534.83M | 515.35M | 356.09M |
| Net Income | 204.22M | 121.45M | 107.69M | 92.24M | 89.78M |
Balance Sheet | |||||
| Total Assets | 11.98B | 10.98B | 11.44B | 9.42B | 7.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 885.17M | 1.78B | 1.01B | 753.08M |
| Total Debt | 8.69B | 7.86B | 7.78B | 5.22B | 3.62B |
| Total Liabilities | 9.87B | 9.16B | 9.66B | 7.73B | 6.71B |
| Stockholders Equity | 2.08B | 1.78B | 1.74B | 1.66B | 1.23B |
Cash Flow | |||||
| Free Cash Flow | -376.13M | -995.41M | -1.87B | -745.37M | 239.09M |
| Operating Cash Flow | 607.64M | 594.25M | 294.66M | 48.74M | 289.49M |
| Investing Cash Flow | -966.97M | -1.38B | -1.42B | -1.50B | -25.32M |
| Financing Cash Flow | 358.55M | 18.84M | 1.85B | 1.76B | 99.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$25.75B | 18.56 | 5.62% | 5.31% | 9.27% | -27.28% | |
59 Neutral | HK$2.12B | 4.74 | 4.98% | ― | 34.71% | 0.53% | |
57 Neutral | HK$63.79B | 4.48 | 0.95% | 3.21% | -17.50% | -75.50% | |
56 Neutral | HK$1.00B | 4.90 | 10.74% | ― | ― | ― | |
52 Neutral | HK$17.72B | 22.20 | 6.83% | ― | -3.56% | 49.92% |