| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.14B | 1.38B | 1.73B | 2.14B | 2.59B | 2.11B |
| Gross Profit | 517.73M | 495.41M | 435.17M | 414.46M | 506.18M | 167.52M |
| EBITDA | 642.98M | 597.47M | 534.83M | 515.35M | 356.09M | 236.08M |
| Net Income | 144.70M | 121.45M | 107.69M | 92.24M | 89.78M | 57.06M |
Balance Sheet | ||||||
| Total Assets | 10.77B | 10.98B | 11.44B | 9.42B | 7.98B | 7.27B |
| Cash, Cash Equivalents and Short-Term Investments | 925.00M | 885.17M | 1.78B | 1.01B | 753.08M | 804.66M |
| Total Debt | 7.96B | 7.86B | 7.78B | 5.22B | 3.62B | 3.50B |
| Total Liabilities | 8.97B | 9.16B | 9.66B | 7.73B | 6.71B | 6.15B |
| Stockholders Equity | 1.76B | 1.78B | 1.74B | 1.66B | 1.23B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | -1.08B | -995.41M | -1.87B | -745.37M | 239.09M | -697.62M |
| Operating Cash Flow | 614.97M | 594.25M | 294.66M | 48.74M | 289.49M | 385.87M |
| Investing Cash Flow | -1.50B | -1.38B | -1.42B | -1.50B | -25.32M | -1.15B |
| Financing Cash Flow | 940.32M | 18.84M | 1.85B | 1.76B | 99.97M | 656.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$26.36B | 17.27 | 5.62% | 5.31% | 11.89% | 8.49% | |
52 Neutral | HK$2.12B | 9.10 | 4.98% | ― | 96.63% | ― | |
51 Neutral | HK$944.54M | 4.90 | 10.74% | ― | ― | ― | |
44 Neutral | HK$64.32B | 5.71 | 2.81% | 3.21% | -18.36% | -47.29% | |
44 Neutral | HK$17.44B | 100.11 | 2.33% | ― | -1.75% | ― |