Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.38B | HK$ 1.73B | HK$ 2.14B | HK$ 2.59B | HK$ 2.17B |
Gross Profit | HK$ 495.41M | HK$ 435.17M | HK$ 414.46M | HK$ 506.18M | HK$ 294.87M |
Operating Income | HK$ 386.58M | HK$ 326.75M | HK$ 286.61M | HK$ 277.62M | HK$ 128.91M |
EBITDA | HK$ 597.47M | HK$ 596.23M | HK$ 515.35M | HK$ 413.29M | HK$ 236.08M |
Net Income | HK$ 121.45M | HK$ 107.69M | HK$ 92.24M | HK$ 89.78M | HK$ 57.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 885.17M | HK$ 1.78B | HK$ 1.00B | HK$ 741.32M | HK$ 386.47M |
Total Assets | HK$ 10.98B | HK$ 11.44B | HK$ 9.42B | HK$ 7.98B | HK$ 7.27B |
Total Debt | HK$ 7.86B | HK$ 7.78B | HK$ 5.22B | HK$ 3.62B | HK$ 3.50B |
Net Debt | HK$ 6.97B | HK$ 6.00B | HK$ 4.22B | HK$ 2.88B | HK$ 3.12B |
Total Liabilities | HK$ 9.16B | HK$ 9.66B | HK$ 7.73B | HK$ 6.71B | HK$ 6.15B |
Stockholders' Equity | HK$ 1.78B | HK$ 1.74B | HK$ 1.66B | HK$ 1.23B | HK$ 1.11B |
Cash Flow | |||||
Free Cash Flow | HK$ -995.41M | HK$ -1.87B | HK$ -745.37M | HK$ 239.09M | HK$ -697.62M |
Operating Cash Flow | HK$ 594.25M | HK$ 294.66M | HK$ 48.74M | HK$ 289.49M | HK$ 385.87M |
Investing Cash Flow | HK$ -1.38B | HK$ -1.42B | HK$ -1.50B | HK$ -25.32M | HK$ -1.15B |
Financing Cash Flow | HK$ 18.84M | HK$ 1.85B | HK$ 1.76B | HK$ 99.97M | HK$ 656.48M |