| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.71B | 1.36B | 1.32B | 2.77B | 3.73B |
| Gross Profit | 161.55M | 33.11M | 101.78M | 52.94M | 172.34M |
| EBITDA | 132.33M | 13.37M | 2.15M | -50.98M | 1.63M |
| Net Income | 5.02M | -43.70M | -566.86M | -424.97M | -368.42M |
Balance Sheet | |||||
| Total Assets | 2.68B | 2.42B | 2.89B | 4.04B | 4.46B |
| Cash, Cash Equivalents and Short-Term Investments | 273.61M | 89.14M | 102.37M | 462.69M | 475.19M |
| Total Debt | 1.53B | 1.46B | 1.65B | 2.12B | 2.10B |
| Total Liabilities | 2.18B | 1.93B | 2.55B | 3.13B | 3.10B |
| Stockholders Equity | 498.09M | 492.27M | 424.01M | 987.96M | 1.41B |
Cash Flow | |||||
| Free Cash Flow | 226.11M | 43.58M | 129.31M | -19.98M | -16.18M |
| Operating Cash Flow | 312.35M | 43.87M | 134.99M | -11.51M | 35.79M |
| Investing Cash Flow | -34.14M | 243.90M | -2.78M | -8.47M | 89.53M |
| Financing Cash Flow | -180.20M | -296.96M | -405.11M | -41.27M | -409.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$22.98B | 15.54 | 9.47% | 3.43% | 6.10% | 12.66% | |
70 Outperform | HK$3.27B | 5.39 | 8.78% | 3.59% | 10.16% | 49.48% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | HK$70.70B | 7.80 | 8.45% | 3.59% | 2.58% | 7.10% | |
48 Neutral | HK$7.90B | 452.34 | 1.03% | ― | 17.21% | 59.09% | |
48 Neutral | HK$400.36M | -0.87 | -11.00% | ― | -2.11% | -779.00% | |
43 Neutral | HK$275.08M | 15.00 | -10.68% | ― | 0.97% | 33.70% |