| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.04B | 1.11B | 831.52M | 929.06M | 2.84B |
| Gross Profit | 142.29M | 127.44M | 380.79M | 451.07M | 1.78B |
| EBITDA | -359.49M | 58.65M | 195.45M | 164.47M | 1.99B |
| Net Income | -1.11B | -424.04M | -1.17B | -1.49B | -790.27M |
Balance Sheet | |||||
| Total Assets | 6.72B | 6.09B | 6.51B | 12.16B | 15.92B |
| Cash, Cash Equivalents and Short-Term Investments | 393.04M | 284.87M | 555.39M | 797.13M | 586.05M |
| Total Debt | 944.88M | 451.64M | 551.80M | 4.52B | 6.61B |
| Total Liabilities | 2.59B | 1.26B | 1.51B | 6.19B | 8.96B |
| Stockholders Equity | 447.82M | 1.69B | 2.06B | 3.20B | 4.37B |
Cash Flow | |||||
| Free Cash Flow | 70.97M | -425.43M | -122.76M | 533.45M | -2.37B |
| Operating Cash Flow | 78.29M | -400.12M | 393.28M | 1.26B | 602.58M |
| Investing Cash Flow | -44.65M | 257.00M | 1.57B | 1.54B | 381.63M |
| Financing Cash Flow | -39.89M | -129.09M | -2.26B | -2.59B | -1.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$10.65B | 3.82 | 7.71% | 4.83% | 9.03% | 35.92% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | HK$18.30B | 4.26 | 8.35% | 6.71% | 1.51% | -9.44% | |
58 Neutral | HK$123.44B | 8.07 | 5.62% | 5.33% | -13.95% | -25.30% | |
52 Neutral | HK$12.29B | 8.62 | 5.97% | 6.26% | -0.05% | -37.87% | |
48 Neutral | HK$3.19B | -15.64 | 1.68% | ― | ― | ― | |
40 Underperform | HK$1.63B | -0.32 | -35.49% | ― | -4.27% | -174.28% |