Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.13B | 3.86B | 2.97B | 2.21B | 1.87B | 1.79B |
Gross Profit | 1.63B | 1.50B | 1.15B | 862.76M | 727.42M | 682.13M |
EBITDA | 1.05B | 1.00B | 756.77M | 592.71M | 486.24M | 465.71M |
Net Income | 601.01M | 514.11M | 403.60M | 351.68M | 304.22M | 313.98M |
Balance Sheet | ||||||
Total Assets | 8.09B | 7.59B | 7.20B | 4.10B | 3.50B | 3.55B |
Cash, Cash Equivalents and Short-Term Investments | 242.31M | 162.10M | 171.05M | 139.50M | 108.30M | 406.85M |
Total Debt | 2.28B | 2.25B | 2.50B | 290.27M | 236.50M | 739.83M |
Total Liabilities | 3.62B | 3.90B | 3.64B | 1.12B | 1.20B | 1.54B |
Stockholders Equity | 3.97B | 3.64B | 3.15B | 2.65B | 2.30B | 2.01B |
Cash Flow | ||||||
Free Cash Flow | 762.07M | 614.11M | 399.30M | 435.87M | 407.90M | 386.19M |
Operating Cash Flow | 827.31M | 672.37M | 448.74M | 467.86M | 444.08M | 409.13M |
Investing Cash Flow | -547.67M | -293.20M | -2.48B | -395.83M | -183.45M | -199.04M |
Financing Cash Flow | -244.94M | -389.39M | 2.07B | -33.83M | -558.97M | 137.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $38.28B | 74.35 | 16.34% | 0.07% | 17.74% | 34.81% | |
78 Outperform | $38.12B | 56.58 | 16.34% | 0.10% | 17.74% | 34.81% | |
76 Outperform | $48.06B | 30.47 | 8.49% | 1.85% | 5.39% | 36.86% | |
75 Outperform | $14.89B | 19.30 | 11.70% | 0.10% | 0.57% | -5.62% | |
74 Outperform | $18.23B | 42.21 | 17.40% | 0.20% | 9.77% | 15.66% | |
72 Outperform | $14.87B | 40.36 | 16.35% | 0.44% | 4.96% | 8.41% | |
65 Neutral | $10.82B | 15.59 | 5.20% | 1.89% | 3.09% | -26.84% |