Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.13B | 3.86B | 2.97B | 2.21B | 1.87B | 1.79B |
Gross Profit | 1.74B | 1.61B | 1.25B | 938.82M | 796.30M | 747.69M |
EBITDA | 1.10B | 1.00B | 756.77M | 592.71M | 486.24M | 465.71M |
Net Income | 601.01M | 514.11M | 403.60M | 351.68M | 304.22M | 313.98M |
Balance Sheet | ||||||
Total Assets | 8.09B | 7.59B | 7.20B | 4.10B | 3.50B | 3.55B |
Cash, Cash Equivalents and Short-Term Investments | 242.31M | 162.10M | 171.05M | 139.50M | 108.30M | 406.85M |
Total Debt | 2.28B | 2.25B | 2.50B | 304.93M | 250.37M | 754.01M |
Total Liabilities | 3.62B | 3.90B | 4.00B | 1.12B | 948.88M | 1.32B |
Stockholders Equity | 3.97B | 3.64B | 3.15B | 2.61B | 2.26B | 1.98B |
Cash Flow | ||||||
Free Cash Flow | 762.07M | 614.11M | 399.30M | 435.87M | 407.90M | 386.19M |
Operating Cash Flow | 827.31M | 672.37M | 448.74M | 467.86M | 444.08M | 409.13M |
Investing Cash Flow | -547.67M | -293.20M | -2.48B | -395.83M | -183.45M | -199.04M |
Financing Cash Flow | -244.94M | -389.39M | 2.07B | -33.83M | -558.97M | 137.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $37.08B | 71.93 | 16.34% | 0.07% | 17.74% | 34.81% | |
78 Outperform | $51.60B | 30.79 | 8.90% | 1.71% | 2.93% | 43.29% | |
77 Outperform | $18.12B | 40.58 | 17.46% | 0.18% | 9.89% | 16.20% | |
73 Outperform | $14.87B | 39.24 | 16.76% | 0.44% | 5.53% | 5.56% | |
71 Outperform | ¥267.79B | 15.15 | 8.31% | 2.75% | 6.08% | 11.04% | |
71 Outperform | $14.53B | 18.45 | 11.42% | 0.10% | 1.19% | -6.77% | |
69 Neutral | $37.08B | 56.01 | 16.34% | 0.09% | 17.74% | 34.81% |