| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 843.08M | 631.47M | 460.85M | 271.03M | 339.59M | 234.87M |
| Gross Profit | 565.61M | 389.11M | 289.84M | 155.47M | 217.88M | 142.69M |
| EBITDA | 432.43M | 274.83M | 185.50M | 53.28M | 148.31M | 83.56M |
| Net Income | 308.40M | 200.04M | 148.84M | 41.50M | 126.58M | 82.42M |
Balance Sheet | ||||||
| Total Assets | 8.20B | 7.08B | 6.55B | 4.76B | 4.15B | 3.46B |
| Cash, Cash Equivalents and Short-Term Investments | 301.82M | 129.76M | 62.63M | 155.71M | 226.20M | 286.25M |
| Total Debt | 5.19B | 4.40B | 4.25B | 2.98B | 2.49B | 2.19B |
| Total Liabilities | 5.52B | 4.68B | 4.41B | 3.10B | 2.58B | 2.25B |
| Stockholders Equity | 2.60B | 2.34B | 2.09B | 1.63B | 1.54B | 1.20B |
Cash Flow | ||||||
| Free Cash Flow | -91.56M | 5.85M | 99.69M | 230.00K | 13.31M | 73.28M |
| Operating Cash Flow | -91.56M | 5.85M | 99.69M | 230.00K | 13.31M | 73.28M |
| Investing Cash Flow | -696.25M | -131.19M | -1.99B | -592.11M | -703.40M | -831.65M |
| Financing Cash Flow | 1.05B | 200.41M | 1.79B | 516.78M | 630.84M | 962.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $3.40B | 10.89 | 15.21% | 9.82% | -15.32% | -12.29% | |
70 Outperform | $4.12B | 14.21 | 12.58% | 5.13% | 4.91% | 29.53% | |
69 Neutral | $3.05B | 4.17 | 97.70% | 9.58% | -2.51% | 17.47% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $3.41B | ― | 13.97% | ― | ― | ― | |
60 Neutral | $3.58B | 17.11 | 2.86% | ― | 1.41% | 150.35% | |
52 Neutral | $2.39B | 10.67 | 9.03% | 3.13% | 4.51% | -8.29% |
On December 9, 2025, HA Sustainable Infrastructure Capital, Inc. amended its credit agreement to increase its revolving credit facility from $1.550 billion to $1.650 billion. This expansion, facilitated through the accordion feature, enhances the company’s financial flexibility, potentially strengthening its market position and ability to support sustainable projects.
On November 20, 2025, HA Sustainable Infrastructure Capital, Inc. issued $500 million in 8.000% Green Junior Subordinated Notes due 2056. The proceeds are intended to repay portions of the company’s unsecured revolving credit facility and commercial paper programs, and to invest in eligible green projects. The issuance is part of the company’s strategy to finance sustainable projects, potentially impacting its financial structure and market positioning by enhancing its green investment portfolio.
On November 13, 2025, HA Sustainable Infrastructure Capital, Inc. announced an agreement to issue $500 million in Green Junior Subordinated Notes due 2056, with the sale expected to close on November 20, 2025. The proceeds from this offering will be used to repay outstanding borrowings and invest in eligible green projects, enhancing the company’s focus on sustainability and potentially strengthening its market position in the green finance sector.
On November 13, 2025, HASI announced the commencement of a registered offering of Green Junior Subordinated Notes due 2056, aimed at lowering its cost of capital and reducing future common stock issuances. The proceeds from the notes are expected to fund new investments while limiting common stock issuances, enhancing HASI’s operational efficiency and strategic positioning in the sustainable infrastructure market. This move aligns with the company’s strategy to capitalize on growing demand for clean energy infrastructure, driven by trends such as increased U.S. power demand and a focus on low-cost energy sources.