| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 710.03M | 400.50M | 631.47M | 460.85M | 271.03M | 339.59M |
| Gross Profit | 558.43M | 398.94M | 389.11M | 289.84M | 155.47M | 217.88M |
| EBITDA | 245.88M | 566.67M | 274.83M | 185.50M | 53.28M | 148.31M |
| Net Income | 55.97M | 184.55M | 200.04M | 148.84M | 41.50M | 126.58M |
Balance Sheet | ||||||
| Total Assets | 8.20B | 8.19B | 7.08B | 6.55B | 4.76B | 4.15B |
| Cash, Cash Equivalents and Short-Term Investments | 151.50M | 145.22M | 129.76M | 62.63M | 155.71M | 226.20M |
| Total Debt | 5.35B | 5.08B | 4.40B | 4.25B | 2.98B | 2.49B |
| Total Liabilities | 5.67B | 5.53B | 4.68B | 4.41B | 3.10B | 2.58B |
| Stockholders Equity | 2.44B | 2.57B | 2.34B | 2.09B | 1.63B | 1.54B |
Cash Flow | ||||||
| Free Cash Flow | 233.41M | 226.73M | 5.85M | 99.69M | 230.00K | 13.31M |
| Operating Cash Flow | 233.41M | 226.73M | 5.85M | 99.69M | 230.00K | 13.31M |
| Investing Cash Flow | -729.66M | -915.24M | -131.19M | -1.99B | -592.11M | -703.40M |
| Financing Cash Flow | 563.65M | 683.58M | 200.41M | 1.79B | 516.78M | 630.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.87B | 15.88 | 15.11% | 10.00% | 14.32% | 36.84% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $5.19B | -16.29 | 2.21% | 5.09% | 14.16% | -57.72% | |
66 Neutral | $3.47B | 16.76 | 2.46% | ― | -1.14% | 7.17% | |
62 Neutral | $2.62B | 10.62 | 47.95% | 10.18% | -2.34% | -49.33% | |
55 Neutral | $1.75B | -264.26 | 1.52% | 3.15% | 0.51% | -88.36% |