| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.95B | 2.09B | 2.46B | 3.30B | 3.66B | 2.83B |
| Gross Profit | 113.08M | 38.49M | 130.45M | 164.75M | 112.68M | 179.00M |
| EBITDA | 153.39M | 31.29M | 52.38M | 53.60M | 26.64M | 116.09M |
| Net Income | -15.43M | -121.28M | -82.50M | -93.38M | -127.22M | -65.99M |
Balance Sheet | ||||||
| Total Assets | 1.59B | 1.58B | 1.78B | 1.94B | 2.12B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 95.72M | 182.32M | 173.04M | 349.57M | 444.66M | 551.08M |
| Total Debt | 489.44M | 508.35M | 649.31M | 676.51M | 711.00M | 789.32M |
| Total Liabilities | 795.73M | 806.42M | 907.64M | 949.27M | 1.06B | 1.06B |
| Stockholders Equity | 785.18M | 766.25M | 865.22M | 843.73M | 910.03M | 950.50M |
Cash Flow | ||||||
| Free Cash Flow | 90.25M | 64.44M | -125.05M | -51.75M | -142.66M | -182.95M |
| Operating Cash Flow | 117.18M | 101.64M | -29.96M | 56.35M | 69.71M | 4.25M |
| Investing Cash Flow | 178.40M | 162.13M | -62.05M | -106.90M | -105.25M | -236.28M |
| Financing Cash Flow | -239.04M | -243.04M | -77.35M | -70.96M | -25.14M | 518.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.64B | 6.38 | 14.68% | ― | 1.35% | 51.46% | |
67 Neutral | $1.27B | 8.60 | -2.02% | ― | -20.16% | 83.66% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $344.73M | 22.86 | 6.00% | ― | -3.69% | ― | |
58 Neutral | $1.20B | -6.91 | -1.15% | 3.33% | 5.46% | -125.23% | |
51 Neutral | $445.44M | -7.45 | -7.21% | ― | 314.95% | 58.49% | |
51 Neutral | $429.12M | -9.25 | -21.83% | 1.61% | -3.44% | -444.16% |