| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.00K | 8.00K | 170.00K | 11.07M | 0.00 |
| Gross Profit | -566.00K | -895.00K | -848.00K | 10.10M | -895.00K |
| EBITDA | -32.64M | -28.97M | -26.46M | -1.73M | -13.67M |
| Net Income | -32.15M | -29.87M | -28.30M | -5.21M | -17.80M |
Balance Sheet | |||||
| Total Assets | 19.03M | 34.72M | 27.89M | 5.53M | 8.13M |
| Cash, Cash Equivalents and Short-Term Investments | 14.60M | 30.89M | 23.19M | 397.00K | 4.50M |
| Total Debt | 1.69M | 1.87M | 2.52M | 26.35M | 25.31M |
| Total Liabilities | 7.48M | 8.44M | 8.42M | 41.31M | 41.24M |
| Stockholders Equity | 11.54M | 26.27M | 19.47M | -35.78M | -33.11M |
Cash Flow | |||||
| Free Cash Flow | -26.37M | -21.61M | -21.30M | -3.62M | -6.58M |
| Operating Cash Flow | -25.27M | -21.23M | -20.27M | -3.57M | -6.58M |
| Investing Cash Flow | 12.14M | -8.13M | -14.72M | -49.00K | 0.00 |
| Financing Cash Flow | 9.89M | 28.51M | 44.02M | -478.00K | -270.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $180.56M | -1.38 | -65.76% | ― | ― | -17.43% | |
52 Neutral | $256.31M | -1.00 | 789.35% | ― | -72.54% | -19972.15% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $152.31M | -0.86 | -55.02% | ― | -46.92% | 20.26% | |
48 Neutral | $424.90M | -40.48 | -110.72% | ― | ― | 77.08% | |
44 Neutral | $113.36M | -5.04 | -98.72% | ― | -100.00% | 7.80% | |
44 Neutral | $174.00M | -0.71 | -60.15% | ― | -8.79% | 81.36% |