| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 42.17M | 266.96M | 257.24M | 211.04M | 326.55M |
| Gross Profit | 28.36M | 149.41M | 98.25M | 140.96M | 268.96M |
| EBITDA | -170.20M | 60.94M | -193.94M | -255.58M | -260.69M |
| Net Income | -170.29M | 28.51M | -237.89M | -291.75M | -287.10M |
Balance Sheet | |||||
| Total Assets | 258.34M | 448.53M | 629.60M | 480.85M | 679.33M |
| Cash, Cash Equivalents and Short-Term Investments | 172.13M | 125.99M | 117.75M | 191.68M | 417.19M |
| Total Debt | 40.34M | 269.90M | 480.84M | 480.42M | 419.02M |
| Total Liabilities | 197.33M | 580.52M | 823.03M | 618.26M | 581.61M |
| Stockholders Equity | 61.01M | -131.99M | -193.43M | -137.42M | 97.73M |
Cash Flow | |||||
| Free Cash Flow | -138.51M | -20.44M | -175.17M | -243.16M | -38.72M |
| Operating Cash Flow | -138.51M | -20.44M | -174.88M | -241.12M | -37.43M |
| Investing Cash Flow | 375.09M | 230.32M | 144.64M | -166.85M | -138.41M |
| Financing Cash Flow | -273.70M | -186.97M | 69.60M | 54.33M | 51.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $185.31M | -21.41 | -13.46% | ― | 35.42% | ― | |
52 Neutral | $251.82M | -1.00 | 789.35% | ― | -72.54% | -19972.15% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $854.81M | -18.84 | -63.06% | ― | ― | 59.04% | |
47 Neutral | $128.19M | -1.23 | -271.32% | ― | -75.77% | -31.24% | |
40 Underperform | $79.76M | -2.15 | 13.30% | ― | 448.44% | ― |