| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.88M | 42.17M | 266.96M | 257.24M | 211.04M | 326.55M |
| Gross Profit | 28.15M | 24.43M | 149.41M | 98.25M | 140.96M | 268.96M |
| EBITDA | -165.99M | -175.61M | 60.94M | -193.94M | -255.58M | -260.69M |
| Net Income | -151.66M | -170.29M | 28.51M | -237.89M | -291.75M | -287.10M |
Balance Sheet | ||||||
| Total Assets | 266.02M | 258.34M | 448.53M | 629.60M | 480.85M | 679.33M |
| Cash, Cash Equivalents and Short-Term Investments | 167.05M | 172.13M | 125.99M | 117.75M | 191.68M | 417.19M |
| Total Debt | 54.37M | 40.34M | 269.90M | 480.84M | 480.42M | 419.02M |
| Total Liabilities | 187.40M | 197.33M | 580.52M | 823.03M | 618.26M | 581.61M |
| Stockholders Equity | 78.62M | 61.01M | -131.99M | -193.43M | -137.42M | 97.73M |
Cash Flow | ||||||
| Free Cash Flow | -170.57M | -138.51M | -20.44M | -175.17M | -243.16M | -38.72M |
| Operating Cash Flow | -170.57M | -138.51M | -20.44M | -174.88M | -241.12M | -37.43M |
| Investing Cash Flow | 423.23M | 375.09M | 230.32M | 144.64M | -166.85M | -138.41M |
| Financing Cash Flow | -219.85M | -273.70M | -186.97M | 69.60M | 54.33M | 51.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $170.81M | 10.94 | 28.10% | ― | 27.80% | 268.45% | |
56 Neutral | $1.60B | -53.75 | -47.12% | ― | ― | 41.60% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $168.65M | -2.79 | 593.93% | ― | -77.09% | 6.91% | |
50 Neutral | $256.05M | -1.48 | -174.71% | ― | -76.26% | -9.93% | |
43 Neutral | $73.89M | -1.55 | -127.30% | ― | ― | 49.74% |