| Dec 25 | Dec 24 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 8.00K | $ 8.00K | $ 170.00K | $ 11.07M | $ 0.00 |
| Gross Profit | $ -566.00K | $ -895.00K | $ -848.00K | $ 10.10M | $ -895.00K |
| Operating Income | $ -33.21M | $ -31.70M | $ -24.16M | $ -3.01M | $ -14.61M |
| EBITDA | $ -32.64M | $ -28.97M | $ -26.46M | $ -1.73M | $ -13.67M |
| Net Income | $ -32.15M | $ -29.87M | $ -28.30M | $ -5.21M | $ -17.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 14.60M | $ 30.89M | $ 23.19M | $ 397.00K | $ 4.50M |
| Total Assets | $ 19.03M | $ 34.72M | $ 27.89M | $ 5.53M | $ 8.13M |
| Total Debt | $ 1.69M | $ 1.87M | $ 2.52M | $ 26.35M | $ 25.31M |
| Net Debt | $ -3.65M | $ -6.70M | $ -6.90M | $ 25.96M | $ 20.82M |
| Total Liabilities | $ 7.48M | $ 8.44M | $ 8.42M | $ 41.31M | $ 41.24M |
| Stockholders' Equity | $ 11.54M | $ 26.27M | $ 19.47M | $ -35.78M | $ -33.11M |
| Cash Flow | |||||
| Free Cash Flow | $ -26.37M | $ -21.61M | $ -21.30M | $ -3.62M | $ -6.58M |
| Operating Cash Flow | $ -25.27M | $ -21.23M | $ -20.27M | $ -3.57M | $ -6.58M |
| Investing Cash Flow | $ 12.14M | $ -8.13M | $ -14.72M | $ -49.00K | $ 0.00 |
| Financing Cash Flow | $ 9.89M | $ 28.51M | $ 44.02M | $ -478.00K | $ -270.00K |