| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 248.82B | 230.94B | 217.83B | 255.98B | 203.75B |
| Gross Profit | 5.40B | 6.65B | 10.78B | 27.52B | 12.38B |
| EBITDA | 10.36B | 8.52B | 15.32B | 29.71B | 12.62B |
| Net Income | 364.86M | -1.63B | 4.28B | 17.32B | 4.97B |
Balance Sheet | |||||
| Total Assets | 142.20B | 130.46B | 123.87B | 132.58B | 127.51B |
| Cash, Cash Equivalents and Short-Term Investments | 2.95B | 2.17B | 1.93B | 1.92B | 3.24B |
| Total Debt | 42.74B | 38.11B | 32.24B | 28.78B | 34.64B |
| Total Liabilities | 108.59B | 94.80B | 85.63B | 87.36B | 90.59B |
| Stockholders Equity | 38.86B | 40.67B | 43.58B | 49.41B | 39.93B |
Cash Flow | |||||
| Free Cash Flow | 388.98M | 4.44B | 6.55B | 9.48B | 5.24B |
| Operating Cash Flow | 6.35B | 10.05B | 11.04B | 13.66B | 8.86B |
| Investing Cash Flow | -4.87B | -11.72B | -3.56B | -1.72B | -541.00M |
| Financing Cash Flow | -985.02M | 2.14B | -7.49B | -13.20B | -6.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $206.59B | 19.39 | 21.38% | 3.55% | -7.86% | 14.17% | |
69 Neutral | $162.42B | 15.50 | 17.00% | 4.60% | -0.44% | -4.20% | |
68 Neutral | $68.31B | 27.57 | 6.88% | 10.04% | -8.49% | -41.69% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $1.68B | -103.27 | -1.64% | 1.14% | 7.92% | 91.83% | |
59 Neutral | $82.45B | 230.23 | 0.89% | 1.61% | 3.04% | -300.82% | |
50 Neutral | $935.00M | -5.51 | -24.17% | 1.17% | -16.89% | -403.77% |