Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 231.25B | 230.94B | 217.83B | 255.98B | 203.75B | 142.34B |
Gross Profit | 4.18B | 6.65B | 10.78B | 27.52B | 12.38B | 3.70B |
EBITDA | 8.15B | 8.52B | 15.32B | 29.71B | 12.62B | 2.76B |
Net Income | -2.04B | -1.63B | 4.28B | 17.32B | 4.97B | -1.90B |
Balance Sheet | ||||||
Total Assets | 132.18B | 130.46B | 123.87B | 132.58B | 127.51B | 118.00B |
Cash, Cash Equivalents and Short-Term Investments | 2.68B | 2.17B | 1.93B | 1.92B | 3.24B | 1.50B |
Total Debt | 41.72B | 38.11B | 32.24B | 28.78B | 34.64B | 37.48B |
Total Liabilities | 99.39B | 94.80B | 85.63B | 87.36B | 90.59B | 83.60B |
Stockholders Equity | 37.83B | 40.67B | 43.58B | 49.41B | 39.93B | 37.64B |
Cash Flow | ||||||
Free Cash Flow | 474.59M | 4.44B | 6.55B | 9.48B | 5.24B | -905.00M |
Operating Cash Flow | 6.33B | 10.05B | 11.04B | 13.66B | 8.86B | 2.66B |
Investing Cash Flow | -12.98B | -11.72B | -3.56B | -1.72B | -541.00M | -2.71B |
Financing Cash Flow | 6.20B | 2.14B | -7.49B | -13.20B | -6.52B | -320.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $114.50B | 10.66 | 18.18% | 5.69% | -0.44% | -4.20% | |
78 Outperform | $46.99B | 9.22 | 13.49% | 7.46% | -12.89% | -46.86% | |
77 Outperform | $142.85B | 15.79 | 19.51% | 4.05% | -7.86% | 14.17% | |
67 Neutral | $56.31B | ― | -5.21% | 1.87% | 3.04% | -300.82% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $986.32M | 27.86 | -12.38% | 1.11% | -8.59% | -256.43% | |
53 Neutral | $711.20M | ― | -9.63% | 1.95% | 8.66% | 66.06% |