Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 230.94B | 217.83B | 255.98B | 203.75B | 142.34B |
Gross Profit | 6.65B | 10.78B | 27.26B | 12.38B | 3.70B |
EBITDA | 8.52B | 15.32B | 34.47B | 12.62B | 2.76B |
Net Income | -1.63B | 4.28B | 17.32B | 4.97B | -1.90B |
Balance Sheet | |||||
Total Assets | 130.46B | 123.87B | 132.58B | 127.51B | 118.00B |
Cash, Cash Equivalents and Short-Term Investments | 2.17B | 1.93B | 1.97B | 2.69B | 1.42B |
Total Debt | 38.11B | 32.24B | 28.78B | 34.64B | 37.48B |
Total Liabilities | 94.80B | 85.63B | 87.36B | 90.59B | 83.60B |
Stockholders Equity | 40.67B | 43.58B | 49.41B | 39.93B | 37.64B |
Cash Flow | |||||
Free Cash Flow | 4.44B | 6.55B | 9.48B | 5.24B | -905.00M |
Operating Cash Flow | 10.05B | 11.04B | 13.66B | 8.86B | 2.66B |
Investing Cash Flow | -11.72B | -3.56B | -1.72B | -541.00M | -2.71B |
Financing Cash Flow | 2.14B | -7.49B | -13.20B | -6.52B | -320.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $129.01B | 11.32 | 26.13% | 4.86% | -3.15% | 54.08% | |
75 Outperform | $101.37B | 9.39 | 18.18% | 6.73% | 0.03% | -3.78% | |
74 Outperform | $41.42B | 8.06 | 13.49% | 8.56% | -12.89% | -46.86% | |
70 Outperform | ¥175.80B | 10.39 | 6.20% | 3.17% | 3.62% | -0.47% | |
64 Neutral | $11.28B | ― | -9.62% | ― | 4.63% | -3189.81% | |
61 Neutral | $47.35B | ― | -3.85% | 2.71% | 6.24% | -139.16% | |
59 Neutral | $618.49M | ― | -16.64% | 2.17% | 12.30% | 42.72% |