| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 57.87M | 61.78M | 60.76M | 74.17M | 64.93M |
| Gross Profit | 9.48M | 11.72M | 9.33M | 7.77M | 11.46M |
| EBITDA | 10.25M | 13.08M | 15.23M | 11.28M | 12.05M |
| Net Income | 2.35M | 5.03M | 6.34M | 4.27M | 3.35M |
Balance Sheet | |||||
| Total Assets | 45.97M | 52.26M | 49.53M | 45.75M | 43.73M |
| Cash, Cash Equivalents and Short-Term Investments | 1.55M | 5.80M | 695.95K | 3.14M | 4.39M |
| Total Debt | 16.26M | 18.92M | 22.59M | 15.69M | 19.91M |
| Total Liabilities | 26.10M | 28.28M | 29.99M | 30.66M | 32.48M |
| Stockholders Equity | 19.88M | 23.98M | 19.54M | 13.70M | 10.02M |
Cash Flow | |||||
| Free Cash Flow | 4.53M | 9.59M | -5.31M | 506.84K | 12.28M |
| Operating Cash Flow | 10.29M | 12.39M | 3.87M | 6.64M | 15.18M |
| Investing Cash Flow | -5.70M | -2.80M | -9.13M | -6.08M | -2.91M |
| Financing Cash Flow | -8.84M | -4.49M | 2.81M | -1.80M | -9.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $159.75M | 20.08 | 5.32% | ― | -16.59% | -47.02% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $76.79M | 41.61 | 5.08% | ― | 0.18% | -54.25% | |
57 Neutral | $87.33M | -273.00 | 0.02% | 1.33% | -0.97% | -99.67% | |
49 Neutral | $9.82M | -8.35 | 4.28% | ― | -4.65% | -78.80% | |
48 Neutral | $55.59M | -20.50 | ― | ― | 11013.00% | 39.85% | |
44 Neutral | $6.74M | -0.10 | -43.37% | ― | 61.85% | 49.02% |