| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.91B | 4.79B | 4.41B | 3.92B | 3.19B |
| Gross Profit | 1.36B | 1.47B | 1.31B | 1.27B | 1.07B |
| EBITDA | 740.61M | 1.45B | 665.21M | 504.84M | 719.55M |
| Net Income | 292.29M | 724.63M | 205.29M | 67.08M | 352.07M |
Balance Sheet | |||||
| Total Assets | 8.40B | 7.68B | 7.19B | 6.55B | 7.43B |
| Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.12B | 866.92M | 791.73M | 970.33M |
| Total Debt | 1.73B | 1.17B | 1.25B | 1.19B | 1.15B |
| Total Liabilities | 3.53B | 3.35B | 3.12B | 2.78B | 3.00B |
| Stockholders Equity | 4.79B | 4.26B | 3.98B | 3.73B | 4.40B |
Cash Flow | |||||
| Free Cash Flow | 267.66M | 324.08M | 166.43M | 152.92M | 39.89M |
| Operating Cash Flow | 339.54M | 406.99M | 259.88M | 235.60M | 202.43M |
| Investing Cash Flow | -180.97M | -62.33M | -154.03M | -177.15M | -494.63M |
| Financing Cash Flow | -156.30M | -240.97M | -98.78M | -25.02M | 31.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $2.21B | 11.89 | 16.30% | 1.88% | 24.23% | 17.56% | |
76 Outperform | $3.84B | 7.03 | 21.36% | ― | 17.25% | 30.15% | |
74 Outperform | $4.70B | 17.67 | 26.41% | ― | 2.01% | -13.82% | |
73 Outperform | $4.52B | 21.44 | 28.22% | ― | 7.05% | -2.63% | |
64 Neutral | $4.79B | 16.28 | 6.53% | 0.65% | 4.13% | 228.37% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |