Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
25.12B | 18.51B | 24.20B | 23.20B | 29.72B | 23.17B | Gross Profit |
9.38B | 9.82B | 10.08B | 9.82B | 11.64B | 9.38B | EBIT |
1.69B | 6.80B | 5.56B | 8.10B | 9.00B | 8.42B | EBITDA |
8.22B | 9.91B | 8.38B | 10.17B | 10.89B | 10.10B | Net Income Common Stockholders |
3.01B | 3.14B | 3.12B | 4.76B | 4.70B | 4.51B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
13.14B | 12.15B | 12.59B | 8.94B | 9.60B | 10.37B | Total Assets |
139.83B | 135.60B | 139.97B | 133.51B | 130.03B | 89.60B | Total Debt |
42.71B | 24.24B | 43.03B | 41.38B | 29.77B | 11.73B | Net Debt |
29.57B | 12.09B | 30.44B | 32.44B | 20.17B | 1.36B | Total Liabilities |
80.56B | 78.92B | 81.94B | 75.01B | 68.13B | 33.64B | Stockholders Equity |
43.12B | 41.66B | 41.80B | 43.33B | 46.21B | 44.23B |
Cash Flow | Free Cash Flow | ||||
4.80B | 9.67B | 9.93B | -2.16B | -5.80B | 2.55B | Operating Cash Flow |
5.37B | 11.09B | 10.71B | -1.40B | -4.94B | 3.41B | Investing Cash Flow |
-932.11M | -4.17B | -2.50B | -5.79B | -5.85B | -2.23B | Financing Cash Flow |
-6.83B | -4.68B | -5.30B | 7.97B | 10.21B | -1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $10.48B | 16.78 | 9.78% | 3.48% | 16.41% | 5.65% | |
74 Outperform | $27.48B | 25.66 | 10.43% | 2.35% | 11.79% | 11.69% | |
74 Outperform | $1.78B | 17.47 | 7.49% | 3.22% | 12.34% | 11.78% | |
65 Neutral | $2.98B | 23.90 | 13.95% | 2.39% | 6.79% | 5.96% | |
64 Neutral | $8.53B | 10.36 | 4.25% | 5.86% | 4.06% | -12.76% | |
63 Neutral | $2.73B | 20.14 | 8.67% | 2.61% | 3.83% | -8.75% | |
62 Neutral | $5.70B | 14.15 | 9.81% | 0.93% | -23.34% | 0.94% |