Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.64B | 18.51B | 24.20B | 23.20B | 29.72B | 23.17B |
Gross Profit | 9.60B | 9.82B | 9.65B | 9.82B | 11.64B | 9.38B |
EBITDA | 9.58B | 9.28B | 8.38B | 10.12B | 10.93B | 8.50B |
Net Income | 3.41B | 3.14B | 3.12B | 4.76B | 4.70B | 4.51B |
Balance Sheet | ||||||
Total Assets | 97.10B | 135.60B | 139.97B | 133.51B | 130.03B | 89.60B |
Cash, Cash Equivalents and Short-Term Investments | 12.04B | 12.15B | 12.59B | 8.94B | 10.06B | 10.48B |
Total Debt | 21.93B | 24.66B | 43.03B | 41.38B | 29.77B | 11.73B |
Total Liabilities | 41.25B | 78.92B | 81.94B | 75.01B | 68.13B | 33.64B |
Stockholders Equity | 42.18B | 41.66B | 41.80B | 43.33B | 46.21B | 44.23B |
Cash Flow | ||||||
Free Cash Flow | 7.88B | 10.10B | 9.93B | -5.58B | -9.34B | -640.92M |
Operating Cash Flow | 8.79B | 11.09B | 10.71B | -2.68B | -5.37B | 2.25B |
Investing Cash Flow | -2.68B | -4.17B | -2.50B | -5.79B | -5.85B | -2.23B |
Financing Cash Flow | -5.07B | -4.68B | -5.30B | 7.97B | 10.21B | -1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $10.89B | 16.61 | 9.61% | 3.42% | 20.70% | 14.59% | |
73 Outperform | $950.92M | 21.90 | 9.92% | 2.58% | 11.91% | 16.88% | |
67 Neutral | $27.51B | 24.50 | 10.14% | 2.35% | 13.37% | 13.29% | |
66 Neutral | $2.66B | 19.45 | 8.20% | 2.73% | 0.62% | -24.24% | |
66 Neutral | $2.73B | 21.75 | 12.82% | 2.70% | 8.55% | 13.57% | |
62 Neutral | $5.94B | 13.56 | 10.35% | 4.84% | -37.50% | 13.93% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |