Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.75B | 7.39B | 8.11B | 6.58B | 4.85B | Gross Profit |
1.65B | 2.10B | 2.24B | 1.01B | -712.72M | EBIT |
-214.00M | 1.13B | 1.17B | -68.00M | -1.50B | EBITDA |
2.30B | 2.64B | 3.27B | 1.56B | 1.31B | Net Income Common Stockholders |
-265.00M | 1.02B | 1.45B | -254.00M | -1.35B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.39B | 3.47B | 2.97B | 2.94B | 908.08M | Total Assets |
16.80B | 18.04B | 17.84B | 15.03B | 12.32B | Total Debt |
2.23B | 2.75B | 2.51B | 2.01B | 2.80B | Net Debt |
38.00M | 367.00M | 159.00M | -926.00M | 1.89B | Total Liabilities |
5.97B | 6.89B | 7.88B | 7.00B | 5.08B | Stockholders Equity |
10.78B | 11.10B | 9.91B | 8.03B | 7.18B |
Cash Flow | Free Cash Flow | |||
1.10B | 321.00M | -435.00M | 1.07B | 413.41M | Operating Cash Flow |
1.72B | 2.13B | 2.62B | 2.84B | 1.01B | Investing Cash Flow |
-1.13B | -1.88B | -4.06B | -1.45B | -366.17M | Financing Cash Flow |
-785.00M | -212.00M | 842.00M | 650.00M | -732.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $175.29B | 16.94 | 41.96% | 2.15% | 12.13% | 36.17% | |
75 Outperform | $2.70T | 37.63 | 119.18% | 0.03% | 114.20% | 146.26% | |
74 Outperform | $804.36B | 26.16 | 29.96% | 1.04% | 29.98% | 35.76% | |
73 Outperform | $164.75B | 98.53 | 2.89% | ― | 13.69% | 91.75% | |
59 Neutral | $22.39B | 11.53 | -18.05% | 2.31% | 5.00% | -25.89% | |
54 Neutral | $21.33B | 28.15 | -2.42% | ― | -8.69% | -125.98% | |
48 Neutral | $89.85B | ― | -18.31% | 2.41% | -2.08% | -1212.72% |