Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.56B | 5.20B | 4.50B | 4.29B | 4.20B | 3.89B |
Gross Profit | 3.61B | 2.21B | 1.64B | 1.57B | 1.71B | 1.64B |
EBITDA | 3.80B | 2.66B | 2.07B | 2.07B | 2.29B | 2.15B |
Net Income | 1.89B | 1.25B | 703.30M | 711.00M | 789.30M | 723.00M |
Balance Sheet | ||||||
Total Assets | 10.86B | 10.14B | 8.23B | 7.34B | 7.35B | 7.47B |
Cash, Cash Equivalents and Short-Term Investments | 1.07B | 860.20M | 648.70M | 769.40M | 524.70M | 886.80M |
Total Debt | 2.55B | 2.95B | 1.67B | 1.47B | 1.49B | 1.96B |
Total Liabilities | 4.61B | 4.78B | 3.61B | 3.00B | 3.22B | 3.64B |
Stockholders Equity | 6.08B | 5.20B | 4.48B | 4.34B | 4.13B | 3.66B |
Cash Flow | ||||||
Free Cash Flow | 1.70B | 709.20M | 437.60M | 614.30M | 463.80M | 665.40M |
Operating Cash Flow | 3.02B | 1.96B | 1.56B | 1.68B | 1.55B | 1.25B |
Investing Cash Flow | -2.74B | -2.59B | -1.37B | -1.07B | -1.07B | -607.40M |
Financing Cash Flow | 219.70M | 861.70M | -286.20M | -361.30M | -832.80M | -277.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $29.44B | 15.90 | 35.09% | 1.58% | 49.62% | 195.39% | |
79 Outperform | $8.45B | 33.72 | 9.88% | ― | 68.88% | ― | |
78 Outperform | $8.39B | 10.43 | 32.05% | 1.21% | 29.08% | 70.63% | |
78 Outperform | $81.72B | 13.36 | 20.26% | 1.32% | 39.02% | ― | |
78 Outperform | $11.82B | 26.29 | 14.32% | 0.96% | 30.15% | 86.71% | |
73 Outperform | $28.53B | 24.27 | 19.42% | 2.78% | 26.43% | ― | |
61 Neutral | $10.24B | 6.18 | 0.71% | 2.90% | 3.45% | -36.02% |