| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.17B | 9.89B | 5.79B | 4.58B | 4.50B | 4.03B |
| Gross Profit | 5.82B | 4.60B | 2.07B | 1.03B | 1.13B | 1.17B |
| EBITDA | 5.58B | 5.48B | 2.58B | 872.00M | 1.25B | 1.23B |
| Net Income | 3.47B | 2.64B | 1.00B | -235.00M | 233.00M | 614.00M |
Balance Sheet | ||||||
| Total Assets | 15.71B | 15.08B | 13.16B | 8.18B | 8.01B | 8.01B |
| Cash, Cash Equivalents and Short-Term Investments | 3.18B | 2.93B | 1.43B | 964.00M | 1.11B | 1.15B |
| Total Debt | 2.29B | 2.44B | 2.15B | 2.42B | 2.17B | 2.09B |
| Total Liabilities | 5.33B | 5.16B | 4.64B | 4.43B | 3.94B | 3.91B |
| Stockholders Equity | 8.53B | 8.09B | 6.63B | 3.71B | 4.04B | 4.05B |
Cash Flow | ||||||
| Free Cash Flow | 4.00B | 3.10B | 878.00M | -71.00M | 257.00M | 196.00M |
| Operating Cash Flow | 5.75B | 4.71B | 1.97B | 971.00M | 1.80B | 1.22B |
| Investing Cash Flow | -1.49B | -1.27B | -762.00M | -897.00M | -1.56B | -1.01B |
| Financing Cash Flow | -2.57B | -1.94B | -727.00M | -87.00M | -224.00M | -345.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $114.91B | 9.00 | 25.22% | 0.95% | 25.14% | 73.19% | |
81 Outperform | $45.77B | 9.59 | 43.79% | 2.82% | ― | ― | |
76 Outperform | $18.24B | 12.08 | 16.27% | ― | 116.56% | 325.61% | |
75 Outperform | $35.02B | 3.80 | 50.82% | 1.51% | 68.87% | 187.55% | |
73 Outperform | $10.60B | 5.53 | 32.51% | 0.87% | 31.10% | 57.19% | |
71 Outperform | $18.70B | 19.17 | 11.91% | 0.77% | 70.98% | 38.91% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |