Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.46B | 1.05B | 821.21M | 785.64M | 832.83M | 785.46M |
Gross Profit | 511.96M | 322.84M | 88.49M | 67.48M | 192.97M | 213.74M |
EBITDA | 542.86M | 320.81M | 76.87M | 85.21M | 160.39M | 226.52M |
Net Income | 190.67M | 58.90M | -103.61M | -78.11M | -31.32M | 25.63M |
Balance Sheet | ||||||
Total Assets | 4.15B | 2.30B | 2.08B | 1.85B | 1.73B | 1.40B |
Cash, Cash Equivalents and Short-Term Investments | 111.65M | 55.09M | 61.63M | 93.50M | 56.66M | 92.79M |
Total Debt | 394.27M | 601.66M | 555.28M | 515.93M | 487.50M | 275.50M |
Total Liabilities | 467.73M | 1.18B | 1.06B | 957.13M | 934.16M | 710.50M |
Stockholders Equity | 3.68B | 1.12B | 1.02B | 889.02M | 800.26M | 693.48M |
Cash Flow | ||||||
Free Cash Flow | 248.93M | -8.95M | -297.33M | -326.74M | -199.30M | 49.43M |
Operating Cash Flow | 449.44M | 174.23M | 67.29M | 25.62M | 110.48M | 148.71M |
Investing Cash Flow | -107.10M | -193.51M | -303.70M | -146.16M | -304.08M | -65.67M |
Financing Cash Flow | -304.17M | 13.89M | 236.05M | 125.03M | 158.14M | -46.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $8.45B | 33.72 | 9.88% | ― | 68.88% | ― | |
78 Outperform | $8.39B | 10.43 | 32.05% | 1.21% | 29.08% | 70.63% | |
78 Outperform | $11.82B | 26.29 | 14.32% | 0.96% | 30.15% | 86.71% | |
72 Outperform | $1.55B | 12.90 | 28.11% | 1.39% | 30.05% | 73.23% | |
70 Outperform | $5.70B | 54.38 | 4.67% | 0.28% | 36.30% | ― | |
61 Neutral | $10.24B | 6.18 | 0.71% | 2.90% | 3.45% | -36.02% | |
56 Neutral | $5.36B | ― | -8.31% | ― | 6.27% | 93.14% |
On May 27, 2025, Coeur Mining announced a $75 million share repurchase program, effective through May 31, 2026, to enhance shareholder value. This decision is supported by strong free cash flow from higher gold and silver prices, the acquisition of the Las Chispas mine, and expanded operations at the Rochester mine, positioning the company to reduce debt and invest in growth opportunities.