| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.70B | 1.05B | 821.21M | 785.64M | 832.83M | 785.46M |
| Gross Profit | 835.24M | 415.41M | 133.67M | 138.46M | 283.34M | 308.14M |
| EBITDA | 695.36M | 325.61M | 77.51M | 83.47M | 213.69M | 243.53M |
| Net Income | 408.75M | 58.90M | -103.61M | -78.11M | -31.32M | 25.63M |
Balance Sheet | ||||||
| Total Assets | 4.51B | 2.30B | 2.08B | 1.85B | 1.73B | 1.40B |
| Cash, Cash Equivalents and Short-Term Investments | 266.34M | 55.09M | 61.63M | 93.50M | 56.66M | 92.79M |
| Total Debt | 376.58M | 601.66M | 555.28M | 527.49M | 498.80M | 287.91M |
| Total Liabilities | 1.42B | 1.18B | 1.06B | 957.13M | 934.16M | 710.50M |
| Stockholders Equity | 3.09B | 1.12B | 1.02B | 889.02M | 800.26M | 693.48M |
Cash Flow | ||||||
| Free Cash Flow | 368.52M | -8.95M | -297.33M | -326.74M | -199.30M | 49.43M |
| Operating Cash Flow | 576.09M | 174.23M | 67.29M | 25.62M | 110.48M | 148.71M |
| Investing Cash Flow | -114.24M | -193.51M | -303.70M | -146.16M | -304.08M | -65.67M |
| Financing Cash Flow | -272.10M | 13.89M | 236.05M | 125.03M | 158.14M | -46.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $13.58B | 16.73 | 32.05% | 0.87% | 29.08% | 72.12% | |
77 Outperform | $550.77M | 11.31 | 20.25% | 2.06% | 38.04% | 424.35% | |
75 Outperform | $15.49B | 77.21 | 8.88% | 0.07% | 45.61% | ― | |
73 Outperform | $2.81B | 22.85 | 28.10% | 1.02% | 30.05% | 73.40% | |
67 Neutral | $13.32B | 30.42 | 19.57% | ― | 72.94% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | $12.44B | -62.89 | -8.31% | ― | 6.27% | 93.14% |
On January 27, 2026, Coeur Mining held a special meeting of stockholders to vote on matters related to its previously announced strategic business combination with New Gold Inc. under a plan of arrangement governed by British Columbia corporate law. Shareholders representing about 70% of Coeur’s outstanding common stock were present, and they approved an amendment to increase the company’s authorized common shares from 900 million to 1.3 billion, as well as the issuance of Coeur shares to New Gold shareholders in connection with the transaction, with both proposals receiving over 96% of votes cast. The approvals clear key corporate and capital-structure hurdles for Coeur, enabling it to proceed with the New Gold combination, which is expected to expand Coeur’s scale and influence in the North American precious metals market and has implications for ownership dilution and strategic positioning for existing shareholders.
The most recent analyst rating on (CDE) stock is a Hold with a $29.00 price target. To see the full list of analyst forecasts on Coeur Mining stock, see the CDE Stock Forecast page.
On November 2, 2025, Coeur Mining, Inc. agreed a strategic business combination with Canada’s New Gold Inc. via a court-approved plan of arrangement, under which Coeur plans to issue its common stock to New Gold shareholders, subject to approvals at a special shareholders’ meeting scheduled for January 27, 2026. Ahead of that vote, Coeur has been hit with two shareholder lawsuits in New York, filed on January 6 and January 8, 2026, along with additional stockholder demand letters, alleging that its definitive proxy statement omits or misrepresents material information about the deal and seeking to block completion of the transaction and recover damages; while Coeur maintains the claims are without merit, it is voluntarily supplementing its proxy disclosures—particularly around financial advisor analyses, valuation multiples, projections and analyst targets—to neutralize the disclosure challenges, limit legal and timing risks, and keep the planned combination with New Gold on track.
The most recent analyst rating on (CDE) stock is a Buy with a $24.00 price target. To see the full list of analyst forecasts on Coeur Mining stock, see the CDE Stock Forecast page.
On November 2, 2025, Coeur Mining, Inc. announced an agreement to acquire New Gold Inc. through a stock-for-stock transaction, subject to certain conditions. The acquisition, structured as a plan of arrangement under British Columbia law, involves Coeur exchanging shares for New Gold’s common shares, with adjustments for options and other share units. The deal requires approvals from shareholders, regulatory bodies, and courts, and includes provisions for board integration and termination rights with significant fees. This strategic move is expected to enhance Coeur’s market position in the precious metals sector.
The most recent analyst rating on (CDE) stock is a Buy with a $24.00 price target. To see the full list of analyst forecasts on Coeur Mining stock, see the CDE Stock Forecast page.