| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.07B | 1.05B | 821.21M | 785.64M | 832.83M |
| Gross Profit | 813.47M | 415.41M | 133.67M | 138.46M | 283.34M |
| EBITDA | 1.02B | 325.61M | 77.51M | 83.47M | 213.69M |
| Net Income | 585.87M | 58.90M | -103.61M | -78.11M | -31.32M |
Balance Sheet | |||||
| Total Assets | 4.70B | 2.30B | 2.08B | 1.85B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 553.60M | 55.09M | 61.63M | 93.50M | 56.66M |
| Total Debt | 365.43M | 601.66M | 555.28M | 527.49M | 498.80M |
| Total Liabilities | 1.38B | 1.18B | 1.06B | 957.13M | 934.16M |
| Stockholders Equity | 3.31B | 1.12B | 1.02B | 889.02M | 800.26M |
Cash Flow | |||||
| Free Cash Flow | 665.72M | -8.95M | -297.33M | -326.74M | -199.30M |
| Operating Cash Flow | 886.88M | 174.23M | 67.29M | 25.62M | 110.48M |
| Investing Cash Flow | -127.84M | -193.51M | -303.70M | -146.16M | -304.08M |
| Financing Cash Flow | -260.63M | 13.89M | 236.05M | 125.03M | 158.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $12.68B | 15.82 | 32.05% | 0.87% | 29.08% | 72.12% | |
77 Outperform | $546.75M | 10.82 | 20.25% | 2.06% | 38.04% | 424.35% | |
76 Outperform | $14.51B | 26.14 | 26.41% | ― | 72.94% | ― | |
73 Outperform | $2.91B | 16.37 | 34.09% | 1.02% | 30.05% | 73.40% | |
66 Neutral | $14.76B | 44.96 | 13.89% | 0.07% | 45.61% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | $11.19B | -55.93 | -12.14% | ― | 6.27% | 93.14% |
In 2025, Coeur Mining, Inc. nearly doubled revenue to $2.07 billion and grew net income from continuing operations to $586 million, driven by record gold and silver production, higher realized prices and disciplined costs, according to results released on February 18, 2026. The company generated record free cash flow, moved into a net cash position by sharply increasing cash and reducing debt, and reported strong contributions from its Rochester, Las Chispas and Kensington operations.
On January 27, 2026, shareholders of Coeur and New Gold overwhelmingly approved Coeur’s planned acquisition of New Gold, prompting Coeur’s board on February 17, 2026 to conditionally appoint New Gold’s CEO Patrick Godin and director Marilyn Schonberner as Coeur directors, while director N. Eric Fier resigned effective February 16, 2026 for other business pursuits. Coeur also issued a new technical report summary for its Wharf Mine and outlined 2026 production guidance that underscores expected record results from its current portfolio ahead of the anticipated first-half 2026 closing of the New Gold deal, which is intended to cement Coeur’s status as a leading all-North American precious metals miner.
The most recent analyst rating on (CDE) stock is a Buy with a $26.00 price target. To see the full list of analyst forecasts on Coeur Mining stock, see the CDE Stock Forecast page.
On January 27, 2026, Coeur Mining held a special meeting of stockholders to vote on matters related to its previously announced strategic business combination with New Gold Inc. under a plan of arrangement governed by British Columbia corporate law. Shareholders representing about 70% of Coeur’s outstanding common stock were present, and they approved an amendment to increase the company’s authorized common shares from 900 million to 1.3 billion, as well as the issuance of Coeur shares to New Gold shareholders in connection with the transaction, with both proposals receiving over 96% of votes cast. The approvals clear key corporate and capital-structure hurdles for Coeur, enabling it to proceed with the New Gold combination, which is expected to expand Coeur’s scale and influence in the North American precious metals market and has implications for ownership dilution and strategic positioning for existing shareholders.
The most recent analyst rating on (CDE) stock is a Hold with a $29.00 price target. To see the full list of analyst forecasts on Coeur Mining stock, see the CDE Stock Forecast page.
On November 2, 2025, Coeur Mining, Inc. agreed a strategic business combination with Canada’s New Gold Inc. via a court-approved plan of arrangement, under which Coeur plans to issue its common stock to New Gold shareholders, subject to approvals at a special shareholders’ meeting scheduled for January 27, 2026. Ahead of that vote, Coeur has been hit with two shareholder lawsuits in New York, filed on January 6 and January 8, 2026, along with additional stockholder demand letters, alleging that its definitive proxy statement omits or misrepresents material information about the deal and seeking to block completion of the transaction and recover damages; while Coeur maintains the claims are without merit, it is voluntarily supplementing its proxy disclosures—particularly around financial advisor analyses, valuation multiples, projections and analyst targets—to neutralize the disclosure challenges, limit legal and timing risks, and keep the planned combination with New Gold on track.
The most recent analyst rating on (CDE) stock is a Buy with a $24.00 price target. To see the full list of analyst forecasts on Coeur Mining stock, see the CDE Stock Forecast page.