| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.70B | 1.05B | 821.21M | 785.64M | 832.83M | 785.46M |
| Gross Profit | 835.24M | 415.41M | 133.67M | 138.46M | 283.34M | 308.14M |
| EBITDA | 695.36M | 325.61M | 77.51M | 83.47M | 213.69M | 243.53M |
| Net Income | 408.75M | 58.90M | -103.61M | -78.11M | -31.32M | 25.63M |
Balance Sheet | ||||||
| Total Assets | 4.51B | 2.30B | 2.08B | 1.85B | 1.73B | 1.40B |
| Cash, Cash Equivalents and Short-Term Investments | 266.34M | 55.09M | 61.63M | 93.50M | 56.66M | 92.79M |
| Total Debt | 376.58M | 601.66M | 555.28M | 527.49M | 498.80M | 287.91M |
| Total Liabilities | 1.42B | 1.18B | 1.06B | 957.13M | 934.16M | 710.50M |
| Stockholders Equity | 3.09B | 1.12B | 1.02B | 889.02M | 800.26M | 693.48M |
Cash Flow | ||||||
| Free Cash Flow | 368.52M | -8.95M | -297.33M | -326.74M | -199.30M | 49.43M |
| Operating Cash Flow | 576.09M | 174.23M | 67.29M | 25.62M | 110.48M | 148.71M |
| Investing Cash Flow | -114.24M | -193.51M | -303.70M | -146.16M | -304.08M | -65.67M |
| Financing Cash Flow | -272.10M | 13.89M | 236.05M | 125.03M | 158.14M | -46.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $2.67B | 21.82 | 28.10% | 1.02% | 30.05% | 73.40% | |
77 Outperform | $13.65B | 17.16 | 32.05% | 0.87% | 29.08% | 72.12% | |
74 Outperform | $13.77B | 66.86 | 8.88% | 0.07% | 45.61% | ― | |
73 Outperform | $512.93M | 10.39 | 20.25% | 2.11% | 38.04% | 424.35% | |
69 Neutral | $12.13B | 27.99 | 19.57% | ― | 72.94% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $10.76B | -56.37 | -8.31% | ― | 6.27% | 93.14% |
On November 2, 2025, Coeur Mining, Inc. announced an agreement to acquire New Gold Inc. through a stock-for-stock transaction, subject to certain conditions. The acquisition, structured as a plan of arrangement under British Columbia law, involves Coeur exchanging shares for New Gold’s common shares, with adjustments for options and other share units. The deal requires approvals from shareholders, regulatory bodies, and courts, and includes provisions for board integration and termination rights with significant fees. This strategic move is expected to enhance Coeur’s market position in the precious metals sector.
On September 15, 2025, Coeur Mining updated its corporate presentation on its website. This update may impact stakeholders by providing the latest insights into the company’s operations and strategic direction.